Khadim India Ltd. benchmarking: Performance to industry peers

Financial

	Khadim India	Relaxo Footwears	Campus Activewear
Operational Metrics
Retail
Number of Stores	851.0 .	420.0 .	1250.0 .
Number of Stores - Company Owned	189.0 .	n/a	57.0 .
Number of Stores - Franchises	662.0 .	n/a	28.0 .
Unclassified
Advertisement Spend as a % of Total Sales	3.72 %	4.4 %	n/a
Financials
5 yr Average ROE	3.1 %	11.65 %	18.24 %
5yr average Equity Multiplier	3.17	1.35	2.16
5yr Average Asset Turnover Ratio	0.77	1.08	1.16
5yr Avg Net Profit Margin	0.23 %	7.93 %	7.24 %
Price to Book	1.04	4.56	7.31
P/E	56.25	56.07	44.15
5yr Avg Cash Conversion Cycle	18.93 Days	39.87 Days	-23.06 Days
Inventory Days	124.28 Days	70.68 Days	75.32 Days
Days Receivable	177.15 Days	40.93 Days	28.38 Days
Days Payable	221.99 Days	70.64 Days	135.73 Days
5yr Average Interest Coverage Ratio	1.23	15.25	7.05
5yr Avg ROCE	8.47 %	15.29 %	31.77 %
5yr Avg Operating Profit Margin	10.93 %	15.36 %	17.68 %
5 yr average Debt to Equity	0.53	0.0	0.52
5yr CAGR Net Profit	n/a	-10.19 %	31.34 %
5yr Average Return on Assets	-0.07 %	8.58 %	8.46 %
Shareholdings
Promoter Holding	59.89 %	71.27 %	72.08 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.38 %	0.0	-1.86 %
Change in Mutual Fund Holding (3 Yrs)	-3.84 %	1.22 %	3.93 %

	Khadim India	Relaxo Footwears	Campus Activewear
Product Wise Break-Up	Product Wise Break-Up Footwear And Accessories 100.0 Wind Power 0 Footwear 0	Product Wise Break-Up Footwear And Accessories 0 Wind 0.11 Footwear And Accessories 99.61 Others 0.28	-
Location Wise Break-Up	Location Wise Break-Up East India 67.0 South India 18.0 North India 8.0 West India 7.0 Rest of the World 0 India 0	Location Wise Break-Up West India 0 North India 0 East India 0 Rest of the World 4.51 India 95.49 South India 0	Location Wise Break-Up West India 0 North India 0 East India 0 Rest of the World 0 India 0 South India 0 Others 100
Distribution Channel	Distribution Channel Retail 63.0 Distribution 33.0 D2C Offline 0 D2C Online 0 Trade Distribution 0 Others 4.0	Distribution Channel D2C Online 0 Retail 10.0 Trade Distribution 0 Distribution 0 D2C Offline 0 Others 90.0	Distribution Channel D2C Online 37.8 Retail 0 Trade Distribution 51.2 Distribution 0 D2C Offline 11.0
Customer Segment	Customer Segment Tier Iii 50.0 Metro 19.0 Tier Ii 17.0 Tier I 14.0 Children 0 Women 0 Men 0	-	Customer Segment Women 13.3 Tier I 0 Children 6.7 Men 80.0 Metro 0 Tier Iii 0 Tier Ii 0
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-