Khadim India Ltd. benchmarking: Performance to industry peers

Financial

	Khadim India	Relaxo Footwears	Campus Activewear
Operational Metrics
Retail
Number of Stores	893.0 .	412.0 .	1250.0 .
Number of Stores - Company Owned	210.0 .	n/a	57.0 .
Number of Stores - Franchises	683.0 .	n/a	28.0 .
Unclassified
Advertisement Spend as a % of Total Sales	3.72 %	4.4 %	n/a
Financials
5 yr Average ROE	3.1 %	11.65 %	18.13 %
5yr average Equity Multiplier	3.17	1.35	2.22
5yr Average Asset Turnover Ratio	0.77	1.08	1.14
5yr Avg Net Profit Margin	0.23 %	7.93 %	7.07 %
Price to Book	0.94	3.22	16.78
P/E	47.84	40.53	50.91
5yr Avg Cash Conversion Cycle	18.93 Days	39.87 Days	-14.6 Days
Inventory Days	124.28 Days	70.68 Days	76.12 Days
Days Receivable	177.15 Days	40.93 Days	28.22 Days
Days Payable	221.99 Days	70.64 Days	134.81 Days
5yr Average Interest Coverage Ratio	1.23	15.25	7.13
5yr Avg ROCE	8.47 %	15.29 %	30.85 %
5yr Avg Operating Profit Margin	10.93 %	15.36 %	17.45 %
5 yr average Debt to Equity	0.53	0.0	0.51
5yr CAGR Net Profit	n/a	-10.19 %	25.83 %
5yr Average Return on Assets	-0.07 %	8.58 %	8.09 %
Shareholdings
Promoter Holding	59.85 %	71.27 %	72.11 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.42 %	0.25 %	-1.91 %
Change in Mutual Fund Holding (3 Yrs)	-4.57 %	2.32 %	4.65 %

	Khadim India	Relaxo Footwears	Campus Activewear
Product Wise Break-Up	Product Wise Break-Up Footwear And Accessories 100.0 Wind Power 0 Footwear 0	Product Wise Break-Up Footwear And Accessories 0 Footwear And Accessories 99.61 Wind 0.11 Others 0.28	-
Location Wise Break-Up	Location Wise Break-Up East India 66.0 South India 18.0 North India 8.0 West India 8.0 Rest of the World 0 India 0	Location Wise Break-Up West India 0 India 95.49 South India 0 Rest of the World 4.51 North India 0 East India 0	Location Wise Break-Up West India 0 India 0 South India 0 Rest of the World 0 North India 0 East India 0 Others 100
Distribution Channel	Distribution Channel Retail 63.0 Distribution 33.0 D2C Offline 0 D2C Online 0 Trade Distribution 0 Others 4.0	Distribution Channel D2C Offline 0 Retail 10.0 Distribution 0 D2C Online 0 Trade Distribution 0 Others 90.0	Distribution Channel D2C Offline 10.8 Retail 0 Distribution 0 D2C Online 40.3 Trade Distribution 48.9
Customer Segment	Customer Segment Tier Iii 51.0 Metro 18.0 Tier Ii 17.0 Tier I 14.0 Children 0 Women 0 Men 0	-	Customer Segment Tier Ii 0 Children 6.7 Men 80.0 Metro 0 Tier Iii 0 Tier I 0 Women 13.3
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-