Kross Ltd. benchmarking: Performance to industry peers

Financial

	Kross	Precision Camshafts	Hi-Tech Gears
Operational Metrics
Auto Ancillary
Capacity Utilization - Axel	n/a	n/a	n/a
Capacity Utilization- Shafts	n/a	n/a	n/a
Manufacturing Capacity - Axel	n/a	n/a	n/a
Manufacturing Capacity - Shafts	n/a	n/a	n/a
Financials
5 yr Average ROE	19.54 %	5.16 %	9.67 %
5yr average Equity Multiplier	2.34	1.48	2.48
5yr Average Asset Turnover Ratio	1.46	0.87	1.06
5yr Avg Net Profit Margin	5.7 %	3.98 %	4.08 %
Price to Book	2.56	1.41	2.28
P/E	23.24	14.04	50.4
5yr Avg Cash Conversion Cycle	79.51 Days	-3.4 Days	42.96 Days
Inventory Days	54.69 Days	64.58 Days	41.84 Days
Days Receivable	85.82 Days	71.74 Days	69.59 Days
Days Payable	48.52 Days	113.57 Days	85.72 Days
5yr Average Interest Coverage Ratio	4.16	8.02	2.9
5yr Avg ROCE	27.48 %	5.82 %	11.06 %
5yr Avg Operating Profit Margin	11.71 %	10.14 %	12.16 %
5 yr average Debt to Equity	0.83	0.17	0.93
5yr CAGR Net Profit	52.99 %	88.23 %	6.99 %
5yr Average Return on Assets	8.5 %	3.54 %	4.52 %
Shareholdings
Promoter Holding	68.38 %	65.37 %	56.18 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-31.62 %	0.0	-0.04 %
Change in Mutual Fund Holding (3 Yrs)	4.31 %	0.0	0.0

	Kross	Precision Camshafts	Hi-Tech Gears
Product Wise Break-Up	Product Wise Break-Up Trailer axle and suspensions 43.38 Axle shafts 10.7 Tractor parts 8.88 Coupling flanges 8.37 Anti roll bar and stabiliser bar 8.23 Bell crank assembly 4.55 Differential spiders 1.69 Trunion pin 1.43 Machined Camshafts 0 Casting Camshafts 0 Transmission gears and shafts 0 Others 12.77	Product Wise Break-Up Bell crank assembly 0 Differential spiders 0 Trailer axle and suspensions 0 Machined Camshafts 30.18 Trunion pin 0 Axle shafts 0 Transmission gears and shafts 0 Tractor parts 0 Coupling flanges 0 Casting Camshafts 69.82 Anti roll bar and stabiliser bar 0	Product Wise Break-Up Bell crank assembly 0 Differential spiders 0 Trailer axle and suspensions 0 Machined Camshafts 0 Trunion pin 0 Axle shafts 0 Transmission gears and shafts 100.0 Tractor parts 0 Coupling flanges 0 Casting Camshafts 0 Anti roll bar and stabiliser bar 0
Location Wise Break-Up	Location Wise Break-Up India 98.86 Outside India 1.14 Europe 0 China 0 Asia Ex India 0 Canada 0	Location Wise Break-Up Canada 0 Asia Pacific 10.0 Outside India 0 China 0 India 48.31 Europe 23.14 Others 18.55	Location Wise Break-Up Canada 26.07 Asia Ex India 0 Outside India 0 China 0 India 70.88 Europe 0 Others 3.05
Verticals	Verticals M&H Commercial Vehicles 88.87 Farm Equipment 9.02 Others 2.11	-	-