Kross Ltd. benchmarking: Perfomance to industry peers

Financial

	Kross	Sar Auto Products	Saint-Gobain Sekurit
Operational Metrics
Auto Ancillary
Capacity Utilization - Axel	n/a	n/a	n/a
Capacity Utilization- Shafts	n/a	n/a	n/a
Manufacturing Capacity - Axel	n/a	n/a	n/a
Manufacturing Capacity - Shafts	n/a	n/a	n/a
Financials
5 yr Average ROE	19.54 %	4.78 %	16.59 %
5yr average Equity Multiplier	2.34	1.66	1.16
5yr Average Asset Turnover Ratio	1.46	0.46	0.79
5yr Avg Net Profit Margin	5.7 %	6.37 %	18.14 %
Price to Book	2.29	56.95	4.59
P/E	20.94	0.0	24.15
5yr Avg Cash Conversion Cycle	79.51 Days	-1008.81 Days	2.76 Days
Inventory Days	54.69 Days	26.02 Days	34.0 Days
Days Receivable	85.82 Days	38.45 Days	41.2 Days
Days Payable	48.52 Days	1250.86 Days	72.11 Days
5yr Average Interest Coverage Ratio	4.16	11.19	101.1
5yr Avg ROCE	27.48 %	6.71 %	18.72 %
5yr Avg Operating Profit Margin	11.71 %	16.13 %	18.29 %
5 yr average Debt to Equity	0.83	0.58	0.02
5yr CAGR Net Profit	52.99 %	-1.37 %	25.8 %
5yr Average Return on Assets	8.5 %	3.0 %	14.43 %
Shareholdings
Promoter Holding	68.38 %	74.67 %	75.0 %
Share Pledged by Promoters	0.0	40.4 %	0.0
Change in Promoter Holding (3 Yrs)	-31.62 %	2.4 %	0.0
Change in Mutual Fund Holding (3 Yrs)	6.03 %	0.0	0.0

	Kross	Sar Auto Products	Saint-Gobain Sekurit
Product Wise Break-Up	Product Wise Break-Up Trailer axle and suspensions 43.38 Axle shafts 10.7 Tractor parts 8.88 Coupling flanges 8.37 Anti roll bar and stabiliser bar 8.23 Bell crank assembly 4.55 Differential spiders 1.69 Trunion pin 1.43 Construction 0 Manufacturing 0 Automotive Glass 0 Tempered Glass 0 Laminated Safety Glass 0 Others 12.77	Product Wise Break-Up Laminated Safety Glass 0 Trailer axle and suspensions 0 Bell crank assembly 0 Coupling flanges 0 Axle shafts 0 Construction 0 Differential spiders 0 Automotive Glass 0 Trunion pin 0 Tractor parts 0 Anti roll bar and stabiliser bar 0 Manufacturing 100.0 Tempered Glass 0	Product Wise Break-Up Laminated Safety Glass 99.23 Trailer axle and suspensions 0 Bell crank assembly 0 Coupling flanges 0 Axle shafts 0 Construction 0 Differential spiders 0 Automotive Glass 0 Trunion pin 0 Tractor parts 0 Anti roll bar and stabiliser bar 0 Manufacturing 0 Tempered Glass 0.77
Location Wise Break-Up	Location Wise Break-Up India 98.86 Outside India 1.14 Rest of the World 0	Location Wise Break-Up Outside India 0 India 99.48 Rest of the World 0 Others 0.52	Location Wise Break-Up Outside India 0 India 100.0 Rest of the World 0
Verticals	Verticals M&H Commercial Vehicles 88.87 Farm Equipment 9.02 Others 2.11	-	-