Kross Ltd. benchmarking: Performance to industry peers

Financial

	Kross	Saint-Gobain Sekurit	Sar Auto Products
Operational Metrics
Auto Ancillary
Capacity Utilization - Axel	n/a	n/a	n/a
Capacity Utilization- Shafts	n/a	n/a	n/a
Manufacturing Capacity - Axel	n/a	n/a	n/a
Manufacturing Capacity - Shafts	n/a	n/a	n/a
Financials
5 yr Average ROE	19.54 %	16.59 %	4.78 %
5yr average Equity Multiplier	2.34	1.16	1.66
5yr Average Asset Turnover Ratio	1.46	0.79	0.46
5yr Avg Net Profit Margin	5.7 %	18.14 %	6.37 %
Price to Book	2.4	5.1	75.4
P/E	21.31	27.07	2033.34
5yr Avg Cash Conversion Cycle	79.51 Days	2.76 Days	-1008.81 Days
Inventory Days	54.69 Days	33.7 Days	26.02 Days
Days Receivable	85.82 Days	46.99 Days	38.45 Days
Days Payable	48.52 Days	68.81 Days	1250.86 Days
5yr Average Interest Coverage Ratio	4.16	126.54	11.19
5yr Avg ROCE	27.48 %	18.72 %	6.71 %
5yr Avg Operating Profit Margin	11.71 %	18.29 %	16.13 %
5 yr average Debt to Equity	0.83	0.02	0.58
5yr CAGR Net Profit	52.99 %	-0.81 %	-1.37 %
5yr Average Return on Assets	8.5 %	14.43 %	3.0 %
Shareholdings
Promoter Holding	68.52 %	75.0 %	74.49 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-31.48 %	0.0	5.41 %
Change in Mutual Fund Holding (3 Yrs)	4.56 %	0.0	0.0

	Kross	Saint-Gobain Sekurit	Sar Auto Products
Product Wise Break-Up	Product Wise Break-Up Trailer axle and suspensions 43.38 Axle shafts 10.7 Tractor parts 8.88 Coupling flanges 8.37 Anti roll bar and stabiliser bar 8.23 Bell crank assembly 4.55 Differential spiders 1.69 Trunion pin 1.43 Automotive Glass 0 Tempered Glass 0 Laminated Safety Glass 0 Construction 0 Manufacturing 0 Others 12.77	Product Wise Break-Up Differential spiders 0 Anti roll bar and stabiliser bar 0 Manufacturing 0 Automotive Glass 0 Tempered Glass 0.77 Axle shafts 0 Tractor parts 0 Bell crank assembly 0 Trunion pin 0 Construction 0 Trailer axle and suspensions 0 Laminated Safety Glass 99.23 Coupling flanges 0	Product Wise Break-Up Differential spiders 0 Anti roll bar and stabiliser bar 0 Manufacturing 100.0 Automotive Glass 0 Tempered Glass 0 Axle shafts 0 Tractor parts 0 Bell crank assembly 0 Trunion pin 0 Construction 0 Trailer axle and suspensions 0 Laminated Safety Glass 0 Coupling flanges 0
Location Wise Break-Up	Location Wise Break-Up India 98.86 Outside India 1.14 Rest of the World 0	Location Wise Break-Up Outside India 0 India 100.0 Rest of the World 0	Location Wise Break-Up Outside India 0 India 99.48 Rest of the World 0 Others 0.52
Verticals	Verticals M&H Commercial Vehicles 88.87 Farm Equipment 9.02 Others 2.11	-	-