Madhya Bharat Agro Products Ltd.

Financial

	MP Bharat Agro Prod	Krishana Phoschem	Mangalore Chem &Fert
Operational Metrics
Chemical Sector
Manufacuring Capacity - Sulphuric Acid	33000.0 MTPA	1324.0 MTPA	n/a
Manufacuring Capacity - Rock Phosphate	198000.0 MTPA	200000.0 MTPA	n/a
Manufacturing Capacity - Phosphoric Acid	49500.0 MTPA	n/a	n/a
Fertilizers Sector
Manufacturing Capacity - Single Super Phosphate	240000.0 MTPA	120000.0 MTPA	n/a
Manufacturing Capacity - Fertilizers	250000.0 MTPA	n/a	n/a
Manufacturing Capacity - DAP + NPK	120000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	19.52 %	12.27 %	12.11 %
5yr average Equity Multiplier	1.98	1.82	2.54
5yr Average Asset Turnover Ratio	0.97	0.92	1.81
5yr Avg Net Profit Margin	9.91 %	8.14 %	2.92 %
Price to Book	18.16	8.65	4.01
P/E	50.26	32.95	26.42
5yr Avg Cash Conversion Cycle	155.14 Days	96.8 Days	51.52 Days
Inventory Days	80.19 Days	68.31 Days	35.03 Days
Days Receivable	85.99 Days	66.81 Days	2.53 Days
Days Payable	33.33 Days	31.02 Days	64.64 Days
5yr Average Interest Coverage Ratio	8.6	8.55	4.38
5yr Avg ROCE	25.85 %	16.72 %	16.55 %
5yr Avg Operating Profit Margin	20.75 %	17.89 %	6.37 %
5 yr average Debt to Equity	0.68	0.61	0.81
5yr CAGR Net Profit	10.85 %	24.04 %	16.33 %
5yr Average Return on Assets	9.66 %	7.41 %	4.95 %
Shareholdings
Promoter Holding	74.56 %	71.86 %	60.63 %
Share Pledged by Promoters	0.0	0.0	7.4 %
Change in Promoter Holding (3 Yrs)	0.02 %	7.03 %	0.09 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	5.59 %

Business

	MP Bharat Agro Prod	Krishana Phoschem	Mangalore Chem &Fert
Product Wise Break-Up	Product Wise Break-Up Nitrogen, Phosphorus & Potassium (NPK) 47.8 Single Super Phosphate 27.03 Di -Ammonium Phosphate 16.28 Potash 0.6 Phosphoric Acid 0.13 Prom 0.04 Sulphuric Acid 0 Phospho Gypsum 0 Di Ammonia Phosphate 0 Nitrogen Phosphate & Potassium (NPK) 0 Beneficiated Rock Phosphate 0 0 Sulphur Acid , Oleum & other products 0 Chemical Product (H.Acid) 0 Single Super Phosphate-Green (Powder) 0 Muriate of Potash (MOP) 0 Complex fertilizers 0 Urea 0 Others 8.12	Product Wise Break-Up Single Super Phosphate 0 Potash 0 Phosphoric Acid 5.8 Di -Ammonium Phosphate 0 Nitrogen Phosphate & Potassium (NPK) 40.1 Sulphuric Acid & Oleum 0.25 Chemical Product (H.Acid) 0 Prom 0 Single Super Phosphate-Green (Powder) 0 Urea 0 Sulphuric Acid 0 Complex fertilizers 0 Di Ammonia Phosphate 25.53 Nitrogen, Phosphorus & Potassium (NPK) 0 Muriate of Potash (MOP) 0 Single Super Phosphate 15.19 Beneficiated Rock Phosphate 2.28 Phospho Gypsum 0.61 Others 10.24	Product Wise Break-Up Single Super Phosphate 0 Potash 0 Phosphoric Acid 0 Di -Ammonium Phosphate 0 Nitrogen Phosphate & Potassium (NPK) 0 Sulphur Acid , Oleum & other products 0 Chemical Product (H.Acid) 0 Prom 0 Single Super Phosphate-Green (Powder) 0 Urea 57.82 Sulphuric Acid 0 Complex Fertilisers 35.72 Di Ammonia Phosphate 0 Nitrogen, Phosphorus & Potassium (NPK) 0 Muriate Of Potash 3.19 0 Beneficiated Rock Phosphate 0 Phospho Gypsum 0 Others 3.27
Segment Break-Up	Segment Break-Up Fertilisers 99.87 Chemicals 0.13 Trading 0 Fertilizers 0 Chemicals 0	Segment Break-Up Fertilisers 76.32 Fertilisers 0 Trading 0 Chemicals 23.68	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up India 0 International 0 Domestic 100.0	Location Wise Break-Up India 100.0 International 0 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Fertilizer 76.32 Chemicals 23.68	Operating Profit Break-Up Fertilisers 69.44 Chemicals 30.56	-
Capex	Capex Chemicals 58.9 Fertilizer 41.1	-	-
Asset Break-Up	Asset Break-Up Fertilizer 79.97 Chemicals 20.03 Fertilizers 0	Asset Break-Up Fertilizers 93.6 Fertilizer 0 Chemicals 6.4	-

Madhya Bharat Agro Products Ltd.

Madhya Bharat Agro Products Ltd.

SIGN UP FOR FREE