Madhya Bharat Agro Products Ltd. benchmarking: Perfomance to industry peers

Financial

	MP Bharat Agro Prod	National Fertilizers	Krishana Phoschem
Operational Metrics
Chemicals
Manufacuring Capacity - Sulphuric Acid	33000.0 MTPA	n/a	1324.0 MTPA
Manufacuring Capacity - Rock Phosphate	198000.0 MTPA	n/a	200000.0 MTPA
Manufacturing Capacity - Phosphoric Acid	49500.0 MTPA	n/a	n/a
Fertilizers
Manufacturing Capacity - Single Super Phosphate	240000.0 MTPA	n/a	120000.0 MTPA
Manufacturing Capacity - Fertilizers	250000.0 MTPA	n/a	n/a
Manufacturing Capacity - DAP + NPK	120000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	20.09 %	7.44 %	14.57 %
5yr average Equity Multiplier	2.16	4.36	2.11
5yr Average Asset Turnover Ratio	1.06	1.9	0.98
5yr Avg Net Profit Margin	8.72 %	0.9 %	7.73 %
Price to Book	10.08	1.49	7.13
P/E	38.9	19.68	24.39
5yr Avg Cash Conversion Cycle	101.13 Days	48.46 Days	80.21 Days
Inventory Days	78.06 Days	30.4 Days	61.64 Days
Days Receivable	76.17 Days	67.4 Days	86.34 Days
Days Payable	34.25 Days	39.89 Days	30.22 Days
5yr Average Interest Coverage Ratio	7.87	1.84	7.7
5yr Avg ROCE	26.94 %	10.4 %	18.79 %
5yr Avg Operating Profit Margin	18.19 %	4.12 %	16.28 %
5 yr average Debt to Equity	0.77	1.26	0.79
5yr CAGR Net Profit	23.21 %	-4.94 %	34.61 %
5yr Average Return on Assets	9.31 %	1.77 %	7.34 %
Shareholdings
Promoter Holding	74.76 %	74.71 %	72.26 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.45 %	0.0	7.43 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.11 %	0.0

Business

	MP Bharat Agro Prod	National Fertilizers	Krishana Phoschem
Product Wise Break-Up	Product Wise Break-Up Nitrogen, Phosphorus & Potassium (NPK) 59.04 Single Super Phosphate 25.39 Potash 0.18 Prom 0.06 Phosphoric Acid 0 Sulphuric Acid 0 Di -Ammonium Phosphate 0 Own Fertilizers 0 Fertilizer Trading 0 Ammonium Phosphate Sulphate (APS) 0 Muriate of Potash (MOP) 0 Gas Swapping (Sale) 0 Industrial Products 0 Urea 0 Phospho Gypsum 0 Di Ammonia Phosphate 0 Nitrogen Phosphate & Potassium (NPK) 0 Beneficiated Rock Phosphate 0 0 Sulphur Acid , Oleum & other products 0 Chemical Product (H.Acid) 0 Single Super Phosphate-Green (Powder) 0 Others 15.33	Product Wise Break-Up Sulphuric Acid 0 0 Di -Ammonium Phosphate 0 Phospho Gypsum 0 Fertilizers 48.48 Sulphur Acid , Oleum & other products 0 Nitrogen, Phosphorus & Potassium (NPK) 0 Industrial Products 0 Nitrogen Phosphate & Potassium (NPK) 0 Single Super Phosphate-Green (Powder) 0 Single Super Phosphate 0 Fertilizer Trading 45.05 Muriate of Potash (MOP) 0 Phosphoric Acid 0 Chemical Product (H.Acid) 0 Urea 0 Gas Swapping (Sale) 0 Di Ammonia Phosphate 0 Beneficiated Rock Phosphate 0 Prom 0 Ammonium Phosphate Sulphate (APS) 0 Potash 0 Others 6.47	Product Wise Break-Up Sulphuric Acid 0 Single Super Phosphate 14.33 Di -Ammonium Phosphate 0 Phospho Gypsum 0.05 Own Fertilizers 0 Sulphuric Acid & Oleum 0.31 Nitrogen, Phosphorus & Potassium (NPK) 0 Industrial Products 0 Nitrogen Phosphate & Potassium (NPK) 72.66 Single Super Phosphate-Green (Powder) 0 Single Super Phosphate 0 Fertilizer Trading 0 Muriate of Potash (MOP) 0 Phosphoric Acid 3.64 Chemical Product (H.Acid) 0 Urea 0 Gas Swapping (Sale) 0 Di Ammonia Phosphate 6.36 Beneficiated Rock Phosphate 2.64 Prom 0 Ammonium Phosphate Sulphate (APS) 0 Potash 0 Others 0.01
Segment Break-Up	Segment Break-Up Fertilisers 100.0 Trading 0 Manufacturing of Chemicals 0 Fertilizers 0 Chemicals 0	-	Segment Break-Up Fertilisers 0 Manufacturing of Chemicals 0 Fertilisers 76.32 Trading 0 Chemicals 23.68
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up International 0 India 100.0 Domestic 0	Location Wise Break-Up International 0 India 0 Domestic 100.0
Operating Profit Break-Up	Operating Profit Break-Up Fertilizer 76.32 Chemicals 23.68 Manufactured Chemicals 0 Fertilizers Trading 0 Own Fertilizers 0	Operating Profit Break-Up Own Fertilizers 0 Chemicals 0 Fertilizers 27.68 Manufactured Chemicals 21.42 Fertilizer 0 Others 50.9	Operating Profit Break-Up Own Fertilizers 0 Chemicals 30.56 Fertilizers Trading 0 Manufactured Chemicals 0 Fertilisers 69.44
Capex	Capex Chemicals 58.9 Fertilizer 41.1 Fertilizers Trading 0 Own Fertilizers 0	Capex Chemicals 0 Own Fertilizers 78.57 Fertilizers Trading 0 Fertilizer 0 Others 21.43	-
Asset Break-Up	Asset Break-Up Fertilizer 79.97 Chemicals 20.03 Fertilizers Trading 0 Own Fertilizers 0 Fertilizers 0	Asset Break-Up Own Fertilizers 54.9 Fertilizers 0 Chemicals 0 Fertilizers 32.81 Fertilizer 0 Others 12.29	Asset Break-Up Own Fertilizers 0 Fertilizers 93.6 Chemicals 6.4 Fertilizers Trading 0 Fertilizer 0

Madhya Bharat Agro Products Ltd.

Madhya Bharat Agro Products Ltd.

Financial

Business

SIGN UP FOR FREE