Madhya Bharat Agro Products Ltd.

Financial

	MP Bharat Agro Prod	Shree Pushkar Chem	Aries Agro
Operational Metrics
Chemical Sector
Manufacuring Capacity - Rock Phosphate	198000.0 MTPA	n/a	n/a
Manufacturing Capacity - Phosphoric Acid	49500.0 MTPA	n/a	n/a
Fertilizers Sector
Manufacturing Capacity - Fertilizers	250000.0 MTPA	590200.0 MTPA	n/a
Manufacturing Capacity - DAP + NPK	120000.0 MTPA	n/a	n/a
Single Super Phosphate
Manufacturing Capacity - Single Super Phosphate	240000.0 MTPA	n/a	n/a
Sulphuric Acid
Manufacuring Capacity - Sulphuric Acid	33000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	20.06 %	11.4 %	6.21 %
5yr average Equity Multiplier	1.8	1.5	2.38
5yr Average Asset Turnover Ratio	0.91	0.9	0.73
5yr Avg Net Profit Margin	11.27 %	8.47 %	3.58 %
Price to Book	9.99	1.21	1.35
P/E	42.98	14.92	22.24
5yr Avg Cash Conversion Cycle	105.04 Days	29.2 Days	49.14 Days
Inventory Days	72.5 Days	55.35 Days	113.55 Days
Days Receivable	50.72 Days	59.38 Days	70.56 Days
Days Payable	36.26 Days	69.99 Days	127.14 Days
5yr Average Interest Coverage Ratio	9.07	24.94	1.81
5yr Avg ROCE	25.33 %	14.17 %	18.6 %
5yr Avg Operating Profit Margin	23.69 %	14.19 %	14.44 %
5 yr average Debt to Equity	0.56	0.18	0.64
5yr CAGR Net Profit	61.14 %	-1.84 %	17.34 %
5yr Average Return on Assets	10.49 %	7.56 %	2.65 %
Shareholdings
Promoter Holding	74.52 %	68.6 %	52.66 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.22 %	1.65 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.32 %	0.0

Business

	MP Bharat Agro Prod	Shree Pushkar Chem	Aries Agro
Product Wise Break-Up	Product Wise Break-Up Fertilisers 93.37 Chemicals 6.63 Trading 0 Cattle Feed 0 Fertilisers 0 Dyestuff 0 Dye Intermediate 0 Agri Equipments 0 Animal Feed and Feed Concentrates 0 Insecticides and Pesticides 0 Plant Nutrients 0 0	Product Wise Break-Up Animal Feed and Feed Concentrates 0 0 Trading 0 Agri Equipments 0 Fertilisers 47.73 Dyestuff 0 Plant Nutrients 0 Insecticides and Pesticides 0 Chemicals 0 Cattle Feed 7.71 Dye Intermediate 44.56	Product Wise Break-Up Animal Feed 0.43 Agricultural Mirconutrient and Speciality Fertilizers 90.58 Trading 0 Agri Equipments 0 Fertilisers 0 Dyestuff 0 Plant Nutrients 0 Insecticides 7.03 Chemicals 0 Cattle Feed 0 Dye Intermediate 0 Others 1.96
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Fertilizer 76.32 Chemicals 23.68	-	-
Capex	Capex Chemicals 58.9 Fertilizer 41.1	-	-
Asset Break-Up	Asset Break-Up Fertilizer 79.97 Chemicals 20.03	-	-