Maithan Alloys Ltd.

Financial

	Maithan Alloys	Indian Metal & Ferro	Visa Steel
Operational Metrics
Ferro Alloy
Manufacuring Capacity - Ferro Alloy	235600.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	19.29 %	13.5 %	-27.04 %
5yr average Equity Multiplier	1.16	1.74	-1.36
5yr Average Asset Turnover Ratio	0.91	0.86	0.53
5yr Avg Net Profit Margin	18.24 %	9.4 %	16.95 %
Price to Book	0.72	1.35	0.0
P/E	3.23	7.52	0.0
5yr Avg Cash Conversion Cycle	106.47 Days	44.89 Days	-33.63 Days
Inventory Days	63.51 Days	89.6 Days	14.83 Days
Days Receivable	85.59 Days	11.18 Days	0.0
Days Payable	53.17 Days	63.57 Days	48.86 Days
5yr Average Interest Coverage Ratio	148.49	7.73	-3.29
5yr Avg ROCE	25.42 %	19.71 %	11.0 %
5yr Avg Operating Profit Margin	18.77 %	18.71 %	-0.65 %
5 yr average Debt to Equity	0.01	0.34	-1.86
5yr CAGR Net Profit	9.46 %	n/a	-17.83 %
5yr Average Return on Assets	16.5 %	8.84 %	14.55 %
Shareholdings
Promoter Holding	74.96 %	58.69 %	52.66 %
Share Pledged by Promoters	0.0	0.0	72.79 %
Change in Promoter Holding (3 Yrs)	-0.03 %	0.0	14.33 %
Change in Mutual Fund Holding (3 Yrs)	-0.03 %	0.72 %	0.0

Business

	Maithan Alloys	Indian Metal & Ferro	Visa Steel
Product Wise Break-Up	Product Wise Break-Up Ferro Alloys 97.01 Manganese Ore 0.84 Wind 0.09 Mining 0 Power 0 Ferro Alloys/ferro chrome 0 Coke 0 Special Steel 0 Others 2.06	Product Wise Break-Up Special Steel 0 Ferro Alloys 0 Power 14.71 Manganese Ore 0 Ferro Alloys 72.94 Coke 0 Mining & Others 12.28 Wind 0 Others 0.07	Product Wise Break-Up Special Steel 0 Ferro Alloys 100.0 Power 0 Manganese Ore 0 Ferro Alloys/ferro chrome 0 Coke 0 Mining 0 Wind 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 55.62 India 44.38	Location Wise Break-Up India 11.61 Rest of the World 88.39	Location Wise Break-Up India 100.0 Rest of the World 0
Asset Break-Up	Asset Break-Up India 100.0	-	Asset Break-Up India 100.0