Maithan Alloys Ltd.

Financial

	Maithan Alloys	Nava	Indian Metal & Ferro
Operational Metrics
Financials
5 yr Average ROE	21.66 %	10.48 %	9.76 %
5yr average Equity Multiplier	1.22	2.13	1.92
5yr Average Asset Turnover Ratio	1.08	0.31	0.79
5yr Avg Net Profit Margin	16.77 %	16.41 %	6.55 %
Price to Book	1.28	1.18	1.95
P/E	12.17	7.68	10.71
5yr Avg Cash Conversion Cycle	85.95 Days	542.61 Days	57.5 Days
Inventory Days	59.06 Days	49.3 Days	93.49 Days
Days Receivable	70.35 Days	176.5 Days	15.43 Days
Days Payable	48.75 Days	-2603.49 Days	74.51 Days
5yr Average Interest Coverage Ratio	126.78	3.34	4.81
5yr Avg ROCE	28.45 %	14.85 %	16.78 %
5yr Avg Operating Profit Margin	23.41 %	49.32 %	19.39 %
5 yr average Debt to Equity	0.01	0.75	0.45
5yr CAGR Net Profit	14.35 %	27.42 %	n/a
5yr Average Return on Assets	17.85 %	5.03 %	6.05 %
Shareholdings
Promoter Holding	74.99 %	48.84 %	58.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	3.31 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.29 %	-0.12 %	-0.4 %

Business

	Maithan Alloys	Nava	Indian Metal & Ferro
Product Wise Break-Up	Product Wise Break-Up Ferro Alloys 97.24 Manganese Ore 0.13 Wind 0.05 Coal 0 Mining 0 Sugar 0 Power 0 Ferro Alloy 0 Ferro Alloys/ferro chrome 0 Others 2.58	Product Wise Break-Up Ferro Alloys 0 Manganese Ore 0 Ferro Alloys 15.39 Wind 0 Ferro Alloys/ferro chrome 0 Coal 0 Sugar 0 Power 64.61 Mining & Others 10.73 Others 9.27	Product Wise Break-Up Ferro Alloys 0 Manganese Ore 0 Ferro Alloy 0 Wind 0 Ferro Alloys 70.24 Coal 0 Sugar 0 Power 14.29 Mining & Others 15.42 Others 0.05
Location Wise Break-Up	Location Wise Break-Up Rest of the World 72.09 India 27.91 Japan 0 China 0 Zambia 0	Location Wise Break-Up China 2.25 India 33.17 Zambia 53.83 Rest of the World 1.15 Japan 9.6	Location Wise Break-Up China 0 India 5.17 Zambia 0 Rest of the World 94.83 Japan 0
Asset Break-Up	Asset Break-Up India 100.0 Mining 0 Power 0 Ferro Alloy 0	Asset Break-Up Power 69.98 Ferro Alloy 6.12 Mining 15.08 India 0 Others 8.82	-