Maximus International Ltd.

Financial

	Maximus Internatl.	GP Petroleums	Veedol Corporation
Operational Metrics
Financials
5 yr Average ROE	16.99 %	8.1 %	17.29 %
5yr average Equity Multiplier	2.18	1.36	2.09
5yr Average Asset Turnover Ratio	1.15	1.9	1.01
5yr Avg Net Profit Margin	6.88 %	3.22 %	8.42 %
Price to Book	2.31	0.65	2.9
P/E	15.65	7.95	16.65
5yr Avg Cash Conversion Cycle	104.77 Days	109.57 Days	30.85 Days
Inventory Days	28.95 Days	61.98 Days	59.35 Days
Days Receivable	145.55 Days	77.83 Days	42.99 Days
Days Payable	64.33 Days	12.04 Days	74.34 Days
5yr Average Interest Coverage Ratio	5.05	21.07	88.13
5yr Avg ROCE	16.95 %	11.19 %	19.76 %
5yr Avg Operating Profit Margin	9.22 %	5.01 %	9.9 %
5 yr average Debt to Equity	0.3	0.18	0.02
5yr CAGR Net Profit	25.94 %	12.23 %	3.21 %
5yr Average Return on Assets	7.8 %	6.1 %	8.31 %
Shareholdings
Promoter Holding	57.58 %	42.37 %	64.29 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.05 %	-30.48 %	7.01 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Maximus Internatl.	GP Petroleums	Veedol Corporation
Product Wise Break-Up	Product Wise Break-Up Lubricants and Other petrochemical products 99.78 Consulting Income 0 Trading Segment (Base Oil) 0 0 Lubricants 0 Others 0.22	Product Wise Break-Up 0 Lubricants 0 Segment (Base Oil) 8.57 Consulting Income 0 Manufacturing and Marketing of Lubricating Oils, Greases 91.43	Product Wise Break-Up 0 Lubricants 100.0 Trading Segment (Base Oil) 0 Consulting Income 0 0
Location Wise Break-Up	Location Wise Break-Up International 100.0 Domestic 0 India 0 Rest of the World 0	Location Wise Break-Up Domestic 0 India 100.0 Rest of the World 0 International 0	Location Wise Break-Up Domestic 0 India 79.49 Rest of the World 20.51 International 0
Asset Break-Up	Asset Break-Up Outside India 58.86 India 27.42 Trading 0 Manufacturing 0 Others 13.72	Asset Break-Up Trading 12.82 Manufacturing 67.27 India 0 Outside India 0 Others 19.91	-