Maximus International Ltd.

Financial

	Maximus Internatl.	Balmer Lawrie Invsts	Sindhu Trade Links
Operational Metrics
Financials
5 yr Average ROE	15.36 %	9.34 %	4.76 %
5yr average Equity Multiplier	2.05	2.33	4.59
5yr Average Asset Turnover Ratio	1.39	0.72	0.38
5yr Avg Net Profit Margin	6.08 %	5.66 %	0.62 %
Price to Book	7.42	1.3	2.64
P/E	38.96	10.23	19.07
5yr Avg Cash Conversion Cycle	71.42 Days	n/a	n/a
Inventory Days	24.5 Days	n/a	n/a
Days Receivable	121.8 Days	n/a	n/a
Days Payable	55.47 Days	n/a	n/a
5yr Average Interest Coverage Ratio	5.7	n/a	n/a
5yr Avg ROCE	17.7 %	n/a	n/a
5yr Avg Operating Profit Margin	10.98 %	n/a	n/a
5 yr average Debt to Equity	0.24	n/a	n/a
5yr CAGR Net Profit	30.03 %	n/a	n/a
5yr Average Return on Assets	7.54 %	n/a	n/a
Shareholdings
Promoter Holding	62.31 %	59.67 %	74.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.32 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.02 %

Business

	Maximus Internatl.	Balmer Lawrie Invsts	Sindhu Trade Links
Product Wise Break-Up	Product Wise Break-Up Lubricants and Other petrochemical products 95.47 Consulting Income 4.53 Finance & Investment 0 Oil & Lubricants 0 0 Power 0 Media 0 Coal Mining, Trading 0 O&M Income 0	-	Product Wise Break-Up Media 9.8 O&M Income 0 Oil & Lubricants 1.95 Coal 28.48 Construction 24.23 0 Power 2.31 Consulting Income 0 Financial Services 0.02 Others 33.21
Location Wise Break-Up	Location Wise Break-Up International 85.33 India 14.67 Rest of the World 0 India 0	-	Location Wise Break-Up Rest of the World 0 India 100.0 International 0
Asset Break-Up	Asset Break-Up Outside India 87.32 India 12.68	Asset Break-Up India 0 Outside India 0 Others 100	Asset Break-Up India 0 Outside India 0 Others 100