Mrs. Bectors Food Specialities Ltd.

Financial

	Mrs.Bectors Food	Ambo Agritec	Britannia Inds
Operational Metrics
FMCG Sector
Manufacturing Capacity - Biscuits	86400.0 MTPA	3750.0 MTPA	n/a
Capacity Utilization - Biscuits	90.0 %	70.17 %	n/a
Manufacturing Capacity - Breads and Bakery Products	118028.0 Ths Packs	n/a	n/a
Capacity Utilization - Breads and Bakery Products	71.0 %	n/a	n/a
Manufacturing Capacity - Buns	324243.0 Ths Packs	n/a	n/a
Capacity Utilization - Buns	63.5 %	n/a	n/a
Manufacturing Capacity - Frozen Products	14000.0 Ths Packs	n/a	n/a
Capacity Utilization - Frozen Products	36.0 %	n/a	n/a
Financials
5 yr Average ROE	13.25 %	15.11 %	47.39 %
5yr average Equity Multiplier	1.68	6.77	2.21
5yr Average Asset Turnover Ratio	1.4	2.84	1.71
5yr Avg Net Profit Margin	5.76 %	0.89 %	12.36 %
Price to Book	11.96	0.0	40.58
P/E	53.95	22.67	53.49
5yr Avg Cash Conversion Cycle	10.89 Days	76.67 Days	-18.27 Days
Inventory Days	20.51 Days	58.77 Days	25.45 Days
Days Receivable	22.15 Days	37.9 Days	7.07 Days
Days Payable	38.54 Days	34.76 Days	56.23 Days
5yr Average Interest Coverage Ratio	8.11	1.91	55.69
5yr Avg ROCE	16.02 %	24.24 %	51.76 %
5yr Avg Operating Profit Margin	13.86 %	2.97 %	18.63 %
5 yr average Debt to Equity	0.35	2.99	0.56
5yr CAGR Net Profit	22.13 %	29.82 %	14.9 %
5yr Average Return on Assets	8.09 %	2.51 %	21.04 %
Shareholdings
Promoter Holding	51.18 %	63.8 %	50.55 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.05 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	15.87 %	0.0	1.66 %

Business

	Mrs.Bectors Food	Ambo Agritec	Britannia Inds
Product Wise Break-Up	Product Wise Break-Up Biscuits 62.47 Bakery Products 34.03 Soyabean Meal 0 Crude Linseed 0 Bengal Specialty Products 0 Vanaspati 0 Edible Oil 0 Biscuit 0 Dairy Products 0 Others 3.5	Product Wise Break-Up Crude Linseed 0 Dairy Products 0 Bengal Specialty Products 0 Biscuits 0 Biscuit 11.65 Bakery Products 0 Edible Oil 80.36 Vanaspati 0 Soyabean Meal 0 Others 7.99	Product Wise Break-Up Crude Linseed 0 Dairy 2.0 Bengal Specialty Products 0 Biscuits 80.0 Biscuit 0 Bakery Products 18.0 Edible Oil 0 Vanaspati 0 Soyabean Meal 0
Location Wise Break-Up	Location Wise Break-Up Domestic 72.9 International 27.1 India 0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 International 0 Domestic 0 India 94.66 Others 5.34	Location Wise Break-Up Rest of the World 5.57 International 0 Domestic 0 India 94.43
Raw Material Break-Up	Raw Material Break-Up Wheat 35.0 Packaging 20.0 Edible Oil 16.0 Sugar 13.0 Others 16.0	-	-