Nelco Ltd.

Financial

	NELCO	GTL Infrastructure	D-Link (India)
Operational Metrics
Financials
5 yr Average ROE	18.86 %	3.15 %	16.92 %
5yr average Equity Multiplier	3.08	5.05	1.85
5yr Average Asset Turnover Ratio	0.99	0.18	1.61
5yr Avg Net Profit Margin	6.38 %	-56.25 %	5.7 %
Price to Book	14.13	0.0	3.48
P/E	189.63	0.0	15.85
5yr Avg Cash Conversion Cycle	-292.59 Days	60.61 Days	44.3 Days
Inventory Days	20.1 Days	0.99 Days	39.96 Days
Days Receivable	95.61 Days	28.75 Days	95.12 Days
Days Payable	407.72 Days	27.73 Days	80.45 Days
5yr Average Interest Coverage Ratio	3.82	0.09	95.63
5yr Avg ROCE	25.18 %	1.09 %	21.5 %
5yr Avg Operating Profit Margin	19.93 %	15.37 %	7.37 %
5 yr average Debt to Equity	0.77	3.06	0.0
5yr CAGR Net Profit	10.48 %	n/a	21.34 %
5yr Average Return on Assets	6.38 %	-10.8 %	9.12 %
Shareholdings
Promoter Holding	50.09 %	3.28 %	51.02 %
Share Pledged by Promoters	0.0	100.0 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.05 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NELCO	GTL Infrastructure	D-Link (India)
Product Wise Break-Up	Product Wise Break-Up Network Systems(Satellite Communication Business) 100.0 Automation & Control 0 Telecom Towers 0 0 Networking Products 0	Product Wise Break-Up 0 Networking Products 0 Telecom Tower 100.0 Automation & Control 0 0	Product Wise Break-Up 0 Networking Products 100.0 Telecom Towers 0 Automation & Control 0 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0 Domestic 0	Location Wise Break-Up Domestic 0 India 100.0 International 0 Rest of the World 0	Location Wise Break-Up Domestic 99.85 India 0 International 0.15 Rest of the World 0