Nelco Ltd.

Financial

	NELCO	ITI	Bharti Hexacom Ltd.
Operational Metrics
Financials
5 yr Average ROE	23.01 %	0.22 %	-19.15 %
5yr average Equity Multiplier	3.5	3.69	4.41
5yr Average Asset Turnover Ratio	0.92	0.22	0.33
5yr Avg Net Profit Margin	7.24 %	-1.28 %	-14.65 %
Price to Book	14.06	13.84	0.0
P/E	73.43	0.0	80.02
5yr Avg Cash Conversion Cycle	-239.6 Days	-650.75 Days	62.27 Days
Inventory Days	17.93 Days	37.23 Days	0.0
Days Receivable	93.54 Days	674.73 Days	62.27 Days
Days Payable	398.72 Days	1359.43 Days	0.0
5yr Average Interest Coverage Ratio	3.44	1.16	-0.69
5yr Avg ROCE	24.89 %	5.83 %	-3.56 %
5yr Avg Operating Profit Margin	21.55 %	10.39 %	24.04 %
5 yr average Debt to Equity	1.01	0.64	1.74
5yr CAGR Net Profit	-2.29 %	n/a	n/a
5yr Average Return on Assets	6.52 %	0.15 %	-3.86 %
Shareholdings
Promoter Holding	50.09 %	90.0 %	n/a
Share Pledged by Promoters	0.0	0.0	n/a
Change in Promoter Holding (3 Yrs)	0.0	-0.09 %	n/a
Change in Mutual Fund Holding (3 Yrs)	0.0	0.02 %	n/a

Business

	NELCO	ITI	Bharti Hexacom Ltd.
Product Wise Break-Up	Product Wise Break-Up Network Systems(Satellite Communication Business) 100.0 Automation & Control 0 DEFENCE 0 NGN 0 IT PRODUCTS 0 G-PoN 0 MLLN 0 NFS 0 SECC 0 AMC 0 Transmission Equipment 0 Home & office services 0 Mobile Services 0	Product Wise Break-Up Defence 0.41 MLLN 1.34 SECC 0 Transmission Equipment 0 Mobile Services 0 Automation & Control 0 0 NFS 6.17 Software Services 1.35 Home & office services 0 NGN 0.27 AMC 4.23 G-PoN 0.9 Others 85.33	Product Wise Break-Up DEFENCE 0 MLLN 0 SECC 0 Transmission Equipment 0 Mobile Services 97.19 Automation & Control 0 0 NFS 0 IT PRODUCTS 0 Home & office services 2.81 NGN 0 AMC 0 G-PoN 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up Rest of the World 0 Domestic 0 India 100.0	Location Wise Break-Up Rest of the World 0 Domestic 99.86 India 0 Others 0.14