Nirlon Ltd.

Financial

	Nirlon	TCI Industries	NESCO
Operational Metrics
Real Estate Sector
Leasable Area	3.06 Mn Sqft	n/a	n/a
Occupancy Rate - Commercial Real Estate	98.2 %	n/a	n/a
Financials
5 yr Average ROE	40.18 %	-11.64 %	13.46 %
5yr average Equity Multiplier	5.12	1.22	1.16
5yr Average Asset Turnover Ratio	0.23	0.11	0.21
5yr Avg Net Profit Margin	33.0 %	-125.14 %	54.66 %
Price to Book	13.72	9.7	3.81
P/E	21.59	0.0	26.71
5yr Avg Cash Conversion Cycle	2.01 Days	2.9 Days	-59.19 Days
Inventory Days	0.0	0.0	7.47 Days
Days Receivable	2.01 Days	2.9 Days	6.93 Days
Days Payable	10.18 Days	10.52 Days	138.02 Days
5yr Average Interest Coverage Ratio	6.06	-13.57	31.72
5yr Avg ROCE	17.05 %	-10.1 %	15.97 %
5yr Avg Operating Profit Margin	78.09 %	-117.69 %	62.15 %
5 yr average Debt to Equity	2.66	0.07	0.0
5yr CAGR Net Profit	11.36 %	7.5 %	16.82 %
5yr Average Return on Assets	7.6 %	-9.48 %	11.61 %
Shareholdings
Promoter Holding	67.7 %	69.5 %	68.54 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.67 %	0.21 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.39 %	0.0	-1.76 %

Business

	Nirlon	TCI Industries	NESCO
Product Wise Break-Up	Product Wise Break-Up Licence Fees 86.89 Facility Management Services(FMS) 10.65 Recovery of administrative costs 0 0 Indabrator 0 Nesco Foods 0 Bombay Exhibition Centre 0 Nesco IT Park 0 Others 2.46	Product Wise Break-Up Facility Management Services(FMS) 0 Recovery of administrative costs 0 Nesco Foods 0 Bombay Exhibition Centre 0 Rendering services by providing space for film shooting, TV serials and advertisements 100.0 Nesco IT Park 0 Licence Fees 0 Indabrator 0	Product Wise Break-Up Facility Management Services(FMS) 0 Recovery of administrative costs 0 Nesco Foods 24.31 Bombay Exhibition Centre 20.91 0 Nesco IT Park 50.94 Licence Fees 0 Industrial Capital Goods Division 3.84
Segment Break-Up	Segment Break-Up Industrial Park 88.78 Others 11.22	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up India 0 Rest of the World 0 India 100.0	Location Wise Break-Up India 99.92 Rest of the World 0 Domestic 0 Others 0.08
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-