Polycab India Ltd.

Financial

	Polycab India	KEI Industries	RR Kabel Ltd.
Operational Metrics
Engineering & Capital Goods
Manufacturing Capacity - Wires & Cables	6.0 Mn Km	n/a	4.2 Mn Km
Manufacturing Capacity - Fans	9.0 Mn Units	n/a	3.3 Mn Units
Manufacturing Capacity - Switches & Switchgear Lights	24.0 Mn Units	n/a	11.8 Mn Units
Manufacturing Capacity - Lights & Luminaries	18.2 Mn Units	n/a	n/a
Steel Sector
Manufacturing Capacity - Copper Wire Rods	225000.0 MTPA	n/a	n/a
Manufacturing Capacity - Wire Ropes	60000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	19.29 %	17.34 %	14.65 %
5yr average Equity Multiplier	1.42	1.69	1.68
5yr Average Asset Turnover Ratio	1.51	1.61	1.95
5yr Avg Net Profit Margin	9.08 %	6.47 %	4.54 %
Price to Book	9.24	6.06	7.15
P/E	44.95	50.36	49.4
5yr Avg Cash Conversion Cycle	68.67 Days	88.28 Days	48.89 Days
Inventory Days	67.45 Days	60.1 Days	51.76 Days
Days Receivable	37.82 Days	65.43 Days	32.38 Days
Days Payable	28.3 Days	42.28 Days	24.62 Days
5yr Average Interest Coverage Ratio	25.35	12.54	8.13
5yr Avg ROCE	24.94 %	25.35 %	20.82 %
5yr Avg Operating Profit Margin	12.59 %	10.37 %	7.32 %
5 yr average Debt to Equity	0.02	0.13	0.37
5yr CAGR Net Profit	18.02 %	17.77 %	19.49 %
5yr Average Return on Assets	13.56 %	10.52 %	8.77 %
Shareholdings
Promoter Holding	63.04 %	35.02 %	61.8 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.04 %	-3.0 %	-0.96 %
Change in Mutual Fund Holding (3 Yrs)	0.11 %	2.39 %	6.03 %

Business

	Polycab India	KEI Industries	RR Kabel Ltd.
Product Wise Break-Up	Product Wise Break-Up Wires & Cables 84.8 EPC 8.49 Fast moving electrical goods (FMEG) 6.71 HW/WW 0 SS Wire 0 EHV 0 HT Cable 0 LT Cable 0	Product Wise Break-Up HW,WW 29.28 HT Cable 22.21 SS Wire 1.56 EPC 2.45 Fast moving electrical goods (FMEG) 0 EHV 4.93 Wires & Cables 0 LT Cable 39.57	-
Location Wise Break-Up	Location Wise Break-Up India 93.79 Rest of the World 6.21	Location Wise Break-Up Rest of the World 13.0 India 87.0	Location Wise Break-Up Rest of the World 0 India 76.0 Others 24.0
Distribution Channel	Distribution Channel B2B 65.51 B2C 32.92 Export 0 Institutional 0 Retail 0 Others 1.57	Distribution Channel B2B 0 Retail 41.0 Institutional 49.0 B2C 0 Export 10.0	Distribution Channel B2B 26.0 Retail 0 Institutional 0 B2C 74.0 Export 0
Operating Profit Break-Up	Operating Profit Break-Up Wires & Cables 93.97 EPC 5.83 FMCG 0.2 EPC Projects 0 Stainless Steel Wire 0 Cables 0 Wires and Cables 0	Operating Profit Break-Up Stainless Steel Wire 0.77 EPC 0 FMCG 0 Wires & Cables 0 EPC Projects 5.21 Cables 94.02 Wires and Cables 0	Operating Profit Break-Up Stainless Steel Wire 0 EPC 0 FMCG 0 Wires & Cables 0 EPC Projects 0 Cables 0 Wires and Cables 100.0
Raw Material Break-Up	Raw Material Break-Up Copper 58.39 Aluminum 17.6 PVC 13.28 Others 5.66 Steel 3.54 Packing Material 1.52 Others 0.01	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise FMEG 0 Wires and Cables 0 Others 100	-	Asset Break-Up - Segment Wise FMEG 15.79 Wires and Cables 84.21
Asset Break-Up	Asset Break-Up EPC Projects 0 Stainless Steel Wire 0 Cables 0 Others 100	Asset Break-Up Stainless Steel Wire 1.28 EPC Projects 7.22 Cables 64.11 Others 27.39	-

Polycab India Ltd.

SIGN UP FOR FREE