Polycab India Ltd.

Financial

	Polycab India	Havells India	RR Kabel Ltd.
Operational Metrics
Electrical Components
Manufacturing Capacity - Wires & Cables	5.4 Mn Km	n/a	4.2 Mn Km
Manufacturing Capacity - Fans	10.2 Mn Units	n/a	3.2 Mn Units
Manufacturing Capacity - Switches & Switchgear Lights	24.0 Mn Units	n/a	9.9 Mn Units
Manufacturing Capacity - Lights & Luminaries	18.2 Mn Units	n/a	n/a
Wire Rods
Manufacturing Capacity - Copper Wire Rods	225000.0 MTPA	n/a	n/a
Wire Rope
Manufacturing Capacity - Wire Ropes	60000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	18.29 %	18.42 %	13.64 %
5yr average Equity Multiplier	1.55	1.73	1.7
5yr Average Asset Turnover Ratio	1.46	1.33	1.82
5yr Avg Net Profit Margin	8.27 %	8.1 %	4.46 %
Price to Book	12.1	14.04	11.01
P/E	52.36	82.25	99.61
5yr Avg Cash Conversion Cycle	74.51 Days	9.35 Days	63.06 Days
Inventory Days	73.66 Days	71.76 Days	51.15 Days
Days Receivable	32.9 Days	18.66 Days	36.15 Days
Days Payable	32.75 Days	78.06 Days	23.85 Days
5yr Average Interest Coverage Ratio	23.17	21.92	7.55
5yr Avg ROCE	24.73 %	23.24 %	20.15 %
5yr Avg Operating Profit Margin	13.16 %	13.47 %	8.48 %
5 yr average Debt to Equity	0.04	0.04	0.42
5yr CAGR Net Profit	20.51 %	6.35 %	15.44 %
5yr Average Return on Assets	11.98 %	10.64 %	8.06 %
Shareholdings
Promoter Holding	65.24 %	59.43 %	62.76 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.18 %	-0.07 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.19 %	1.33 %	1.38 %

Business

	Polycab India	Havells India	RR Kabel Ltd.
Product Wise Break-Up	Product Wise Break-Up Wires & Cables 87.78 Fast moving electrical goods (FMEG) 6.66 Copper 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0 Others 5.56	Product Wise Break-Up Cables 35.63 Wires & Cables 0 Fast moving electrical goods (FMEG) 0 Electrical Appliances 21.78 Lighting 9.82 Copper 0 Switchgear 11.79 Lloyd Consumer 14.86 Others 6.12	-
Location Wise Break-Up	Location Wise Break-Up India 93.79 Rest of the World 6.21	Location Wise Break-Up Rest of the World 2.87 India 97.13	Location Wise Break-Up Rest of the World 0 India 74.0 Others 26.0
Distribution Channel	Distribution Channel B2B 65.51 B2C 32.92 Others 1.57	-	Distribution Channel B2B 26.4 B2C 73.6
Operating Profit Break-Up	Operating Profit Break-Up Wires & Cables 93.28 Copper 0 FMEG 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0 Wires and Cables 0 Others 6.72	Operating Profit Break-Up FMEG 0 Wires & Cables 0 Cables 35.35 Wires and Cables 0 Electrical Appliances 23.23 Lighting 13.29 Copper 0 Switchgear 27.19 Lloyd Consumer 0 Others 0.94	Operating Profit Break-Up FMEG 0 Wires & Cables 0 Cables 0 Wires and Cables 100.0 Electrical consumer durables 0 Lighting and fixtures 0 Copper 0 Switchgears 0 Lloyd Consumer 0
Raw Material Break-Up	Raw Material Break-Up Copper 58.39 Aluminum 17.6 PVC 13.28 Others 5.66 Steel 3.54 Packing Material 1.52 Packing materials 0 Paints and chemicals 0 General plastic & Engineering Plastic 0 Others 0.01	Raw Material Break-Up Steel 2.34 PVC 0 General plastic & Engineering Plastic 3.92 Others 0 Aluminum 0 Packing Material 0 Packing Material 3.3 Copper 36.07 Paints and chemicals 5.22 Others 49.15	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise FMEG 0 Wires and Cables 0 Others 100	-	Asset Break-Up - Segment Wise FMEG 17.21 Wires and Cables 82.79
Asset Break-Up	Asset Break-Up Outside India 0 Within India 0 Others 100	Asset Break-Up Outside India 0.19 Within India 99.81	-

Polycab India Ltd.

SIGN UP FOR FREE