PVR Inox Ltd. benchmarking: Perfomance to industry peers

Financial

	PVR	Cineline India	Zee Entertainment
Operational Metrics
Media & Entertainment
Average Movie Ticket Price	254.0 Rs	n/a	n/a
Theatre Occupancy Rate	22.0 %	n/a	n/a
No of Theatre Seats	356000.0	n/a	n/a
Advertisement Income Per Screen	6.29 Lakh Rs	n/a	n/a
Secondary Spend Per Head	148.0 Rs	n/a	n/a
Revenue Per Available Seat /Day	500.84 Rs	n/a	n/a
EBITDA Per Available Seat / Day	165.79 Rs	n/a	n/a
Financials
5 yr Average ROE	-17.08 %	-8.56 %	4.89 %
5yr average Equity Multiplier	3.08	3.5	1.21
5yr Average Asset Turnover Ratio	0.24	0.29	0.63
5yr Avg Net Profit Margin	-63.61 %	-14.31 %	6.51 %
Price to Book	1.61	2.14	0.87
P/E	0.0	0.0	17.59
5yr Avg Cash Conversion Cycle	-528.07 Days	10.22 Days	-3098.33 Days
Inventory Days	11.65 Days	3.09 Days	285.46 Days
Days Receivable	15.08 Days	6.06 Days	71.16 Days
Days Payable	1185.93 Days	14.51 Days	761.89 Days
5yr Average Interest Coverage Ratio	0.17	0.42	20.3
5yr Avg ROCE	0.1 %	4.1 %	10.85 %
5yr Avg Operating Profit Margin	-6.01 %	23.75 %	16.14 %
5 yr average Debt to Equity	0.5	1.75	0.01
5yr CAGR Net Profit	-17.86 %	n/a	-3.21 %
5yr Average Return on Assets	-4.37 %	-2.7 %	4.08 %
Shareholdings
Promoter Holding	27.53 %	69.6 %	3.99 %
Share Pledged by Promoters	9.41 %	2.99 %	5.38 %
Change in Promoter Holding (3 Yrs)	10.56 %	2.6 %	0.0
Change in Mutual Fund Holding (3 Yrs)	10.45 %	0.0	-14.7 %

Business

	PVR	Cineline India	Zee Entertainment
Segment Break-Up	Segment Break-Up Movie exhibition 96.83 Movie Production & Distribution 2.96 Cinema exhibition 0 Hospitality 0 Leased Assets 0 Others 0.21	Segment Break-Up Cinema exhibition 78.22 Hospitality 0 Movie exhibition 0 Movie Production & Distribution 0 Leased Assets 0 Others 21.78	-
Product Wise Break-Up	Product Wise Break-Up Movie Tickets 53.35 Food & Beverage 31.91 Advertisement 6.81 Convenience fees 3.67 Virtual print fees 0 0 Power 0 Income from car parking 0 Advertisement Revenue 0 Common area maintenance 0 Rental income ATS/BTS 0 Space rentals 0 Sales - Media content 0 Commission 0 Subscription 0 Advertisement 0 Others 4.26	Product Wise Break-Up Income from car parking 0 Rental Income 0.61 Space rentals 0 Food & Beverage 0 Advertisement 2.83 Common area maintenance 0 Advertisement 0 0 Convenience fees 0 Subscription 0 Commission 0 Power 0 Virtual print fees 3.36 Sales - Media content 0 Movie Tickets 0 Others 93.2	Product Wise Break-Up Income from car parking 0 Rental income ATS/BTS 0 Space rentals 0 Food & Beverage 0 Advertisement Revenue 0 Common area maintenance 0 Advertisement 41.57 0 Convenience fees 0 Subscription 53.8 Commission 0 Power 0 Virtual print fees 0 Media content 4.64 Movie Tickets 0
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 10.0	-	Location Wise Break-Up India 91.58 Rest of the World 8.42
Capex	Capex Movie Theatre 97.45 Others 2.55	-	-
Operating Profit Break-Up	Operating Profit Break-Up Movie Theatre 96.62 Others 3.38	Operating Profit Break-Up Movie Theatre 0 Others 100	-
Language Wise Break-Up	Language Wise Break-Up Hindi 45.27 Regional 28.37 English 26.36	-	-
Asset Break-Up	Asset Break-Up Movie Theatre 98.04 Movie Production & Distribution 1.4 Cinema exhibition 0 Hospitality 0 Leased Assets 0 India 0 Others 0.56	Asset Break-Up Movie Theatre 0 India 0 Cinema exhibition 96.02 Hospitality 0 Movie Production & Distribution 0 Leased Assets 0 Others 3.98	Asset Break-Up Movie Theatre 0 India 86.47 Cinema exhibition 0 Hospitality 0 Movie Production & Distribution 0 Leased Assets 0 Others 13.53

PVR Inox Ltd.

PVR Inox Ltd.

Financial

Business

SIGN UP FOR FREE