PVR Inox Ltd. benchmarking: Performance to industry peers

Financial

	PVR Inox	Cineline India	Zee Entertainment
Operational Metrics
Media & Entertainment
Average Movie Ticket Price	315.0 Rs	n/a	n/a
Theatre Occupancy Rate	23.9 %	n/a	n/a
No of Theatre Seats	356000.0	n/a	n/a
Advertisement Income Per Screen	6.14 Lakh Rs	n/a	n/a
Secondary Spend Per Head	165.0 Rs	n/a	n/a
Revenue Per Available Seat /Day	500.84 Rs	n/a	n/a
EBITDA Per Available Seat / Day	165.79 Rs	n/a	n/a
Financials
5 yr Average ROE	0.0	1.01 %	4.89 %
5yr average Equity Multiplier	3.08	3.5	1.21
5yr Average Asset Turnover Ratio	0.24	0.29	0.63
5yr Avg Net Profit Margin	-63.61 %	-14.31 %	6.51 %
Price to Book	1.33	1.88	0.86
P/E	36.54	23.35	83.66
5yr Avg Cash Conversion Cycle	-528.07 Days	10.22 Days	-3098.33 Days
Inventory Days	11.65 Days	3.09 Days	285.46 Days
Days Receivable	15.08 Days	6.06 Days	71.16 Days
Days Payable	1185.93 Days	14.51 Days	761.89 Days
5yr Average Interest Coverage Ratio	0.17	0.42	20.3
5yr Avg ROCE	0.1 %	4.1 %	10.85 %
5yr Avg Operating Profit Margin	-6.01 %	23.75 %	16.14 %
5 yr average Debt to Equity	0.5	1.75	0.01
5yr CAGR Net Profit	-17.86 %	n/a	-3.21 %
5yr Average Return on Assets	-4.37 %	-2.7 %	4.08 %
Shareholdings
Promoter Holding	27.53 %	69.6 %	3.99 %
Share Pledged by Promoters	10.89 %	26.47 %	5.38 %
Change in Promoter Holding (3 Yrs)	0.07 %	2.6 %	0.0
Change in Mutual Fund Holding (3 Yrs)	6.58 %	0.0	-23.02 %

Business

	PVR Inox	Cineline India	Zee Entertainment
Segment Break-Up	Segment Break-Up Movie exhibition 95.41 Movie Production & Distribution 4.59 Cinema exhibition 0 Hospitality 0 Leased Assets 0	Segment Break-Up Cinema exhibition 78.22 Hospitality 0 Movie Production & Distribution 0 Leased Assets 0 Movie exhibition 0 Others 21.78	-
Product Wise Break-Up	Product Wise Break-Up Movie Tickets 51.88 Food & Beverage 30.55 Advertisement 7.0 Convenience fees 3.67 Virtual print fees 0 0 Power 0 Income from car parking 0 Advertisement Revenue 0 Common area maintenance 0 Rental income ATS/BTS 0 Space rentals 0 Sales - Media content 0 Commission 0 Subscription 0 Advertisement 0 Others 6.9	Product Wise Break-Up 0 Income from car parking 0 Commission 0 Common area maintenance 0 Advertisement 0 Advertisement 2.83 Rental Income 0.61 Space rentals 0 Convenience fees 0 Power 0 Subscription 0 Food & Beverage 0 Sales - Media content 0 Virtual print fees 3.36 Movie Tickets 0 Others 93.2	Product Wise Break-Up 0 Income from car parking 0 Commission 0 Common area maintenance 0 Advertisement 39.91 Advertisement Revenue 0 Rental income ATS/BTS 0 Space rentals 0 Convenience fees 0 Power 0 Subscription 50.61 Food & Beverage 0 Media content 9.49 Virtual print fees 0 Movie Tickets 0
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 10.0	-	Location Wise Break-Up Rest of the World 8.42 India 91.58
Capex	Capex Movie Theatre 97.45 Others 2.55	-	-
Operating Profit Break-Up	Operating Profit Break-Up Movie Theatre 88.26 Others 11.74	Operating Profit Break-Up Movie Theatre 0 Others 100	-
Language Wise Break-Up	Language Wise Break-Up Regional 46.0 Hindi 42.0 English 10.0 Others 2.0	-	-
Asset Break-Up	Asset Break-Up Movie Theatre 98.19 Movie Production & Distribution 1.81 Cinema exhibition 0 Hospitality 0 Leased Assets 0 India 0	Asset Break-Up Cinema exhibition 96.02 Hospitality 0 India 0 Movie Production & Distribution 0 Movie Theatre 0 Leased Assets 0 Others 3.98	Asset Break-Up Cinema exhibition 0 Hospitality 0 India 86.47 Movie Production & Distribution 0 Movie Theatre 0 Leased Assets 0 Others 13.53

PVR Inox Ltd.

PVR Inox Ltd.

Financial

Business

SIGN UP FOR FREE