Ramky Infrastructure Ltd.

Financial

	Ramky Infrastructure	Patel Engineering	Ashoka Buildcon
Operational Metrics
Financials
5 yr Average ROE	10.26 %	0.84 %	36.2 %
5yr average Equity Multiplier	9.05	3.19	17.09
5yr Average Asset Turnover Ratio	0.37	0.38	0.42
5yr Avg Net Profit Margin	14.07 %	-0.79 %	6.1 %
Price to Book	2.02	0.84	1.27
P/E	18.84	11.65	2.83
5yr Avg Cash Conversion Cycle	91.47 Days	346.73 Days	-64.97 Days
Inventory Days	45.57 Days	454.5 Days	27.21 Days
Days Receivable	66.73 Days	43.02 Days	36.82 Days
Days Payable	387.96 Days	-2892.6 Days	180.11 Days
5yr Average Interest Coverage Ratio	2.22	1.24	1.58
5yr Avg ROCE	28.25 %	10.24 %	14.83 %
5yr Avg Operating Profit Margin	12.79 %	13.2 %	27.79 %
5 yr average Debt to Equity	4.77	0.81	6.86
5yr CAGR Net Profit	n/a	106.41 %	24.93 %
5yr Average Return on Assets	5.72 %	0.38 %	2.52 %
Shareholdings
Promoter Holding	69.81 %	36.11 %	54.48 %
Share Pledged by Promoters	25.7 %	88.67 %	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	-18.51 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.48 %	-5.54 %

Business

	Ramky Infrastructure	Patel Engineering	Ashoka Buildcon
Product Wise Break-Up	Product Wise Break-Up Construction 70.87 Construction 29.13 Real Estate 0 EPC 0 Sale of Goods 0 BOT 0 0	Product Wise Break-Up Construction 0 EPC 98.52 0 Sale of Goods 0 Real Estate 1.48 BOT 0	Product Wise Break-Up Construction 0 EPC 0 Construction 63.21 Goods 2.41 Real Estate 0 BOT 34.38
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Nort East 0 Central 0 West 0 East 0 South 0 North 0	Location Wise Break-Up Rest of the World 2.77 North 0 Central 0 India 97.23 Nort East 0 East 0 South 0 West 0	Location Wise Break-Up Rest of the World 0 North 1.5 Central 5.7 India 0 Nort East 0.2 East 13.4 South 15.5 West 56.3 Others 7.4
Operating Profit Break-Up	Operating Profit Break-Up Construction business 80.52 Developer business 19.48 Real Estate 0 Civil Construction 0 BOT/Annuity 0 Sales 0 Construction Contract 0	Operating Profit Break-Up Sales 0 Construction Contract 0 BOT/Annuity 0 Real Estate 13.15 Civil Construction 86.72 Developer business 0 Construction business 0 Others 0.13	Operating Profit Break-Up Sales 2.24 Construction 18.44 BOT/Annuity 79.32 Real Estate 0 Civil Construction 0 Developer business 0 Construction business 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 0 Others 100	Asset Break-Up - Segment Wise India 98.67 Others 1.33	-