Ramky Infrastructure Ltd.

Financial

	Ramky Infrastructure	Patel Engineering	BF Utilities
Operational Metrics
Financials
5 yr Average ROE	10.26 %	0.84 %	18.6 %
5yr average Equity Multiplier	9.05	3.19	-2.51
5yr Average Asset Turnover Ratio	0.37	0.38	0.28
5yr Avg Net Profit Margin	14.07 %	-0.79 %	8.9 %
Price to Book	2.05	0.92	22.57
P/E	19.74	14.01	20.05
5yr Avg Cash Conversion Cycle	91.47 Days	346.73 Days	89.3 Days
Inventory Days	45.57 Days	454.5 Days	142.02 Days
Days Receivable	66.73 Days	43.02 Days	1.01 Days
Days Payable	387.96 Days	-2892.6 Days	0.0
5yr Average Interest Coverage Ratio	2.22	1.24	1.98
5yr Avg ROCE	28.25 %	10.24 %	18.4 %
5yr Avg Operating Profit Margin	12.79 %	13.2 %	60.91 %
5 yr average Debt to Equity	4.77	0.81	-3.52
5yr CAGR Net Profit	n/a	106.41 %	49.5 %
5yr Average Return on Assets	5.72 %	0.38 %	2.96 %
Shareholdings
Promoter Holding	69.81 %	36.11 %	56.72 %
Share Pledged by Promoters	25.7 %	88.67 %	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	-18.51 %	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.36 %	0.0

Business

	Ramky Infrastructure	Patel Engineering	BF Utilities
Product Wise Break-Up	Product Wise Break-Up Construction 72.71 Construction 27.29 Real Estate 0 EPC 0 Infrastructure 0 0 Wind power generated 0	Product Wise Break-Up EPC 98.52 Construction 0 Infrastructure 0 0 Wind power generated 0 Real Estate 1.48	Product Wise Break-Up EPC 0 Construction 0 Infrastructure 98.68 0 Wind 1.32 Real Estate 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 97.23 Rest of the World 2.77	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Construction business 100.0 Developer business 0 Real Estate 0 Civil Construction 0 Infrastructure 0 WIND POWER 0	Operating Profit Break-Up WIND POWER 0 Construction business 0 Infrastructure 0 Developer business 0 Civil Construction 86.72 Real Estate 13.15 Others 0.13	Operating Profit Break-Up WIND POWER 0 Construction business 0 Infrastructure 100.0 Developer business 0 Civil Construction 0 Real Estate 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 0 Others 100	Asset Break-Up - Segment Wise India 98.67 Others 1.33	-