Ramky Infrastructure Ltd.

Financial

	Ramky Infrastructure	GE Power India	Reliance Infra
Operational Metrics
Financials
5 yr Average ROE	7.34 %	-41.44 %	-8.32 %
5yr average Equity Multiplier	10.49	7.04	5.74
5yr Average Asset Turnover Ratio	0.35	0.59	0.3
5yr Avg Net Profit Margin	11.39 %	-5.2 %	-4.43 %
Price to Book	2.33	68.79	0.73
P/E	2.84	0.0	0.0
5yr Avg Cash Conversion Cycle	124.89 Days	86.48 Days	58.33 Days
Inventory Days	59.6 Days	30.57 Days	1.89 Days
Days Receivable	87.78 Days	441.95 Days	57.07 Days
Days Payable	568.58 Days	230.41 Days	189.68 Days
5yr Average Interest Coverage Ratio	1.64	0.82	0.92
5yr Avg ROCE	26.98 %	4.86 %	8.86 %
5yr Avg Operating Profit Margin	25.21 %	4.69 %	21.88 %
5 yr average Debt to Equity	5.88	0.4	1.3
5yr CAGR Net Profit	137.67 %	n/a	5.83 %
5yr Average Return on Assets	4.33 %	-2.79 %	-1.49 %
Shareholdings
Promoter Holding	69.81 %	68.58 %	16.5 %
Share Pledged by Promoters	25.7 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	0.0	11.52 %
Change in Mutual Fund Holding (3 Yrs)	0.05 %	-8.63 %	0.1 %

Business

	Ramky Infrastructure	GE Power India	Reliance Infra
Product Wise Break-Up	Product Wise Break-Up Construction 72.66 Construction 27.34 0 Architectural and engineering services 0 0 Boilers and accessories 0 Infrastructure Business 0 Airport Business 0 Metro business 0 Toll business 0 Engineering and Construction Business 0 0	Product Wise Break-Up Toll business 0 Airport Business 0 Metro business 0 Infrastructure Business 0 Construction 86.55 Engineering and Construction Business 0 Boilers 5.66 0 Construction 0 Installation, maintenance and repair services 0.02 Architectural and engineering services 7.33 Others 0.44	Product Wise Break-Up Toll business 0 Airport Business 0 Metro business 0 Infrastructure 9.76 0 Engineering 1.04 Boilers and accessories 0 Power 89.2 Construction 0 0 Architectural and engineering services 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 90.22 Rest of the World 9.78	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Construction business 100.0 Developer business 0 Infrastructure 0 Engineering and Construction Business 0 Power 0	-	Operating Profit Break-Up Construction business 0 Power 91.86 Developer business 0 Infrastructure 5.76 Engineering 2.38
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-