Sahyadri Industries Ltd. benchmarking: Perfomance to industry peers

Financial

	Sahyadri Industries	Kanoria Enr & Infra.	Visaka Inds.
Operational Metrics
Financials
5 yr Average ROE	13.81 %	10.19 %	8.09 %
5yr average Equity Multiplier	1.55	3.19	1.77
5yr Average Asset Turnover Ratio	1.14	1.19	1.14
5yr Avg Net Profit Margin	7.62 %	2.63 %	4.22 %
Price to Book	0.74	1.93	0.94
P/E	15.54	598.45	17.84
5yr Avg Cash Conversion Cycle	118.01 Days	103.97 Days	94.64 Days
Inventory Days	113.47 Days	117.81 Days	84.54 Days
Days Receivable	21.25 Days	22.14 Days	38.78 Days
Days Payable	53.84 Days	57.31 Days	45.16 Days
5yr Average Interest Coverage Ratio	10.41	2.14	6.78
5yr Avg ROCE	19.0 %	14.54 %	12.68 %
5yr Avg Operating Profit Margin	14.16 %	7.04 %	10.23 %
5 yr average Debt to Equity	0.27	1.24	0.45
5yr CAGR Net Profit	-20.61 %	-22.08 %	n/a
5yr Average Return on Assets	8.88 %	3.19 %	5.04 %
Shareholdings
Promoter Holding	71.12 %	73.95 %	53.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	4.88 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.01 %

	Sahyadri Industries	Kanoria Enr & Infra.	Visaka Inds.
Product Wise Break-Up	Product Wise Break-Up Building Materials 98.08 Power 1.92 Asbestos Fibre 0 A.C. Sheet 0 A.C. Pressure Pipe 0 Cement asbestos 0 Synthetic yarn 0 Building product 0	Product Wise Break-Up A.C. Pressure Pipe 28.48 Building Materials 0 Cement asbestos 0 Synthetic yarn 0 Building product 0 A.C. Sheet 67.72 Power 0 Asbestos Fibre 3.47 Others 0.33	Product Wise Break-Up A.C. Pressure Pipe 0 Building Materials 0 Cement asbestos 0 Synthetic yarn 13.55 Building Materials 86.44 A.C. Sheet 0 Power 0 Asbestos Fibre 0 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 85.87 Rest of the World 14.13	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 92.53 Rest of the World 7.47
Operating Profit Break-Up	Operating Profit Break-Up Building Materials 90.18 Power 9.82	-	Operating Profit Break-Up Power 0 Building Materials 0 Others 100
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	Asset Break-Up - Segment Wise India 98.69 Others 1.31
Asset Break-Up	Asset Break-Up Building Materials 87.47 Power 6.67 Synthetic blended yarn 0 Building products 0 Others 5.86	-	Asset Break-Up Synthetic blended yarn 9.78 Power 0 Building Materials 0 Building products 83.33 Others 6.89