Sahyadri Industries Ltd. benchmarking: Performance to industry peers

Financial

	Sahyadri Industries	Kanoria Energy&Infra	Visaka Industries
Operational Metrics
Financials
5 yr Average ROE	13.81 %	10.19 %	6.71 %
5yr average Equity Multiplier	1.55	3.19	1.78
5yr Average Asset Turnover Ratio	1.14	1.19	1.15
5yr Avg Net Profit Margin	7.62 %	2.63 %	3.31 %
Price to Book	0.76	1.46	0.86
P/E	10.64	348.78	8.38
5yr Avg Cash Conversion Cycle	118.01 Days	103.97 Days	80.38 Days
Inventory Days	113.47 Days	117.81 Days	82.53 Days
Days Receivable	21.25 Days	22.14 Days	38.19 Days
Days Payable	53.84 Days	57.31 Days	39.92 Days
5yr Average Interest Coverage Ratio	10.41	2.14	5.1
5yr Avg ROCE	19.0 %	14.54 %	9.83 %
5yr Avg Operating Profit Margin	14.16 %	7.04 %	8.53 %
5 yr average Debt to Equity	0.27	1.24	0.49
5yr CAGR Net Profit	-20.61 %	-22.08 %	-6.32 %
5yr Average Return on Assets	8.88 %	3.19 %	4.05 %
Shareholdings
Promoter Holding	71.12 %	73.95 %	53.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	4.82 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.01 %

	Sahyadri Industries	Kanoria Energy&Infra	Visaka Industries
Product Wise Break-Up	Product Wise Break-Up Building Materials 99.24 Power 0.76 Asbestos Fibre 0 A.C. Sheet 0 A.C. Pressure Pipe 0 Cement asbestos 0 Synthetic yarn 0 Building product 0	Product Wise Break-Up Building Materials 0 Synthetic yarn 0 Cement asbestos 0 A.C. Pressure Pipe 28.48 A.C. Sheet 67.72 Building product 0 Asbestos Fibre 3.47 Power 0 Others 0.33	Product Wise Break-Up Building Materials 0 Synthetic yarn 17.32 Cement asbestos 0 A.C. Pressure Pipe 0 A.C. Sheet 0 Building Materials 82.67 Asbestos Fibre 0 Power 0 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 85.87 Rest of the World 14.13	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 6.47 India 93.53
Operating Profit Break-Up	Operating Profit Break-Up Building Materials 100.0 Power Generation 0	-	Operating Profit Break-Up Building Materials 0 Power Generation 0 Others 100
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	Asset Break-Up - Segment Wise India 97.94 Others 2.06
Asset Break-Up	Asset Break-Up Building Materials 86.27 Power 5.32 Synthetic blended yarn 0 Building products 0 Others 8.41	-	Asset Break-Up Building Materials 0 Synthetic blended yarn 10.18 Building products 83.47 Power 0 Others 6.35