Shivalik Rasayan Ltd. benchmarking: Perfomance to industry peers

Financial

	Shivalik Rasayan	Kilitch Drugs(India)	Prevest Denpro
Operational Metrics
Chemicals
Capacity Utilization - Dimethoate	95.0 %	n/a	n/a
Realization/Tonne - Dimethoate	299080.92 Rs/MT	n/a	n/a
Realization/Tonne - Sodium hydrosulfide	4487.46 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	6.54 %	7.31 %	19.0 %
5yr average Equity Multiplier	1.82	1.48	1.07
5yr Average Asset Turnover Ratio	0.44	0.56	0.6
5yr Avg Net Profit Margin	7.94 %	8.44 %	29.64 %
Price to Book	1.04	2.25	4.63
P/E	43.48	21.67	27.26
5yr Avg Cash Conversion Cycle	100.7 Days	14.76 Days	42.6 Days
Inventory Days	80.64 Days	14.42 Days	36.0 Days
Days Receivable	107.04 Days	136.16 Days	44.41 Days
Days Payable	166.18 Days	212.73 Days	39.32 Days
5yr Average Interest Coverage Ratio	8.55	6.02	99.71
5yr Avg ROCE	8.54 %	11.26 %	25.39 %
5yr Avg Operating Profit Margin	17.6 %	12.28 %	36.91 %
5 yr average Debt to Equity	0.2	0.17	0.0
5yr CAGR Net Profit	-1.04 %	48.72 %	2.94 %
5yr Average Return on Assets	3.57 %	4.99 %	17.71 %
Shareholdings
Promoter Holding	47.37 %	63.77 %	73.6 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.95 %	-4.48 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Shivalik Rasayan	Kilitch Drugs(India)	Prevest Denpro
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 50.27 Agro Chemicals 47.29 ACTIVE PHARMA INGREDIENT 1.55 Pharmaceuticals 0 Dental Materials 0 Others 0.89	Product Wise Break-Up Pharmaceutical 100.0 Pharmaceutical 0 Dental Materials 0 ACTIVE PHARMA INGREDIENT 0 Agro Chemicals 0	Product Wise Break-Up Pharmaceuticals 0 Pharmaceutical 0 Dental Materials 100.0 ACTIVE PHARMA INGREDIENT 0 Agro Chemicals 0
Operating Profit Break-Up	Operating Profit Break-Up Agrochemicals 65.5 Formulations 34.5 Active Pharma Ingredient 0	-	-
Asset Break-Up	Asset Break-Up Agrochemicals 42.99 Formulations 42.82 API 14.18 Others 0.01	-	-