Shivalik Rasayan Ltd. benchmarking: Performance to industry peers

Financial

	Shivalik Rasayan	Albert David	Jenburkt Pharma
Operational Metrics
Chemicals
Capacity Utilization - Dimethoate	95.0 %	n/a	n/a
Realization/Tonne - Dimethoate	299080.92 Rs/MT	n/a	n/a
Realization/Tonne - Sodium hydrosulfide	4487.46 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	6.54 %	9.66 %	18.49 %
5yr average Equity Multiplier	1.82	1.63	1.17
5yr Average Asset Turnover Ratio	0.44	0.6	0.88
5yr Avg Net Profit Margin	7.94 %	9.43 %	18.1 %
Price to Book	0.67	1.01	2.35
P/E	33.09	0.0	13.36
5yr Avg Cash Conversion Cycle	100.7 Days	-17.6 Days	-32.02 Days
Inventory Days	80.64 Days	49.52 Days	24.72 Days
Days Receivable	107.04 Days	31.64 Days	48.38 Days
Days Payable	166.18 Days	120.61 Days	82.6 Days
5yr Average Interest Coverage Ratio	8.55	86.77	87.2
5yr Avg ROCE	8.54 %	12.77 %	24.44 %
5yr Avg Operating Profit Margin	17.6 %	8.33 %	22.46 %
5 yr average Debt to Equity	0.2	0.03	0.02
5yr CAGR Net Profit	-1.04 %	n/a	14.21 %
5yr Average Return on Assets	3.57 %	5.9 %	15.8 %
Shareholdings
Promoter Holding	47.37 %	62.24 %	46.62 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.68 %	0.2 %	-0.94 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Shivalik Rasayan	Albert David	Jenburkt Pharma
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 58.99 Agro Chemicals 33.49 ACTIVE PHARMA INGREDIENT 4.61 Pharmaceuticals 0 Dermatology 0 Others 2.91	Product Wise Break-Up Dermatology 0 Pharmaceutical 100.0 ACTIVE PHARMA INGREDIENT 0 Agro Chemicals 0 Pharmaceutical 0	Product Wise Break-Up Dermatology 0 Pharmaceutical 100.0 ACTIVE PHARMA INGREDIENT 0 Agro Chemicals 0 Pharmaceutical 0
Operating Profit Break-Up	Operating Profit Break-Up Formulations 48.67 Agrochemicals 23.98 API 18.41 Others 8.94	-	-
Asset Break-Up	Asset Break-Up Formulations 44.57 Agrochemicals 39.69 API 15.73 Others 0.01	-	-