Shivalik Rasayan Ltd. benchmarking: Performance to industry peers

Financial

	Shivalik Rasayan	Medico Remedies	Albert David
Operational Metrics
Chemicals
Capacity Utilization - Dimethoate	95.0 %	n/a	n/a
Realization/Tonne - Dimethoate	299080.92 Rs/MT	n/a	n/a
Realization/Tonne - Sodium hydrosulfide	4487.46 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	6.54 %	13.93 %	11.47 %
5yr average Equity Multiplier	1.82	2.07	1.63
5yr Average Asset Turnover Ratio	0.44	1.49	0.62
5yr Avg Net Profit Margin	7.94 %	4.73 %	11.31 %
Price to Book	0.62	4.78	1.02
P/E	30.8	27.53	0.0
5yr Avg Cash Conversion Cycle	100.7 Days	53.33 Days	-77.77 Days
Inventory Days	80.64 Days	48.95 Days	47.91 Days
Days Receivable	107.04 Days	129.15 Days	27.87 Days
Days Payable	166.18 Days	124.28 Days	140.35 Days
5yr Average Interest Coverage Ratio	8.55	11.55	93.73
5yr Avg ROCE	8.54 %	20.03 %	14.69 %
5yr Avg Operating Profit Margin	17.6 %	7.11 %	9.55 %
5 yr average Debt to Equity	0.2	0.26	0.02
5yr CAGR Net Profit	-1.04 %	31.26 %	-4.92 %
5yr Average Return on Assets	3.57 %	6.88 %	7.03 %
Shareholdings
Promoter Holding	47.37 %	61.38 %	62.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.95 %	-11.96 %	0.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Shivalik Rasayan	Medico Remedies	Albert David
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 57.18 Agro Chemicals 34.26 ACTIVE PHARMA INGREDIENT 1.12 Traded Goods 0 Manufactured Goods 0 Pharmaceuticals 0 Others 7.44	Product Wise Break-Up Manufactured Goods 96.53 ACTIVE PHARMA INGREDIENT 0 Pharmaceuticals 0 Pharmaceutical 0 Agro Chemicals 0 Traded Goods 1.96 Others 1.51	Product Wise Break-Up Manufactured Goods 0 ACTIVE PHARMA INGREDIENT 0 Pharmaceutical 100.0 Pharmaceutical 0 Agro Chemicals 0 Traded Goods 0
Operating Profit Break-Up	Operating Profit Break-Up Agrochemicals 65.78 Formulations 34.22 Active Pharma Ingredient 0	-	-
Asset Break-Up	Asset Break-Up Formulations 44.87 Agrochemicals 39.85 API 14.01 Others 1.27	-	-