Shivalik Rasayan Ltd. benchmarking: Performance to industry peers

Financial

	Shivalik Rasayan	Albert David	Zim Laboratories
Operational Metrics
Chemicals
Capacity Utilization - Dimethoate	95.0 %	n/a	n/a
Realization/Tonne - Dimethoate	299080.92 Rs/MT	n/a	n/a
Realization/Tonne - Sodium hydrosulfide	4487.46 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	6.54 %	11.47 %	7.41 %
5yr average Equity Multiplier	1.82	1.63	1.88
5yr Average Asset Turnover Ratio	0.44	0.62	0.94
5yr Avg Net Profit Margin	7.94 %	11.31 %	4.15 %
Price to Book	0.71	1.01	1.78
P/E	36.19	41.55	64.06
5yr Avg Cash Conversion Cycle	100.7 Days	-77.77 Days	37.07 Days
Inventory Days	80.64 Days	47.91 Days	68.72 Days
Days Receivable	107.04 Days	27.87 Days	99.71 Days
Days Payable	166.18 Days	140.35 Days	143.26 Days
5yr Average Interest Coverage Ratio	8.55	93.73	3.96
5yr Avg ROCE	8.54 %	14.69 %	13.52 %
5yr Avg Operating Profit Margin	17.6 %	9.55 %	12.21 %
5 yr average Debt to Equity	0.2	0.02	0.39
5yr CAGR Net Profit	-1.04 %	-4.92 %	10.7 %
5yr Average Return on Assets	3.57 %	7.03 %	4.02 %
Shareholdings
Promoter Holding	47.37 %	62.24 %	30.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.95 %	0.2 %	-2.91 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Shivalik Rasayan	Albert David	Zim Laboratories
Product Wise Break-Up	Product Wise Break-Up Pharmaceutical 57.18 Agro Chemicals 34.26 ACTIVE PHARMA INGREDIENT 1.12 Pharmaceuticals 0 Others 7.44	Product Wise Break-Up Agro Chemicals 0 Pharmaceutical 0 ACTIVE PHARMA INGREDIENT 0 Pharmaceutical 100.0	Product Wise Break-Up Agro Chemicals 0 Pharmaceutical 0 ACTIVE PHARMA INGREDIENT 0 Pharmaceuticals 0 Others 100
Operating Profit Break-Up	Operating Profit Break-Up Agrochemicals 65.78 Formulations 34.22 Active Pharma Ingredient 0	-	-
Asset Break-Up	Asset Break-Up Formulations 44.87 Agrochemicals 39.85 API 14.01 India 0 Others 1.27	-	Asset Break-Up API 0 Formulations 0 Agrochemicals 0 India 89.38 Others 10.62