Shree Digvijay Cement Company Ltd.

Financial

	Shree DigvijayCement	Deccan Cements	NCL Industries
Operational Metrics
Cement Sector
Realization / Tonne - Cement	5492.89 Rs/MT	4148.52 Rs/MT	5629.28 Rs/MT
Manufacturing Capacity - Cement	1.27 MMTPA	2.2 MMTPA	3.9 MMTPA
Capacity Utilization - Cement	99.92 %	56.0 %	67.8 %
EBITDA / Tonne - Cement	837.0 Rs/MT	457.0 Rs/MT	n/a
Quarterly Sales Volume - Cement	0.39 Million tonnes	0.48 Million tonnes	0.66 Million tonnes
Financials
5 yr Average ROE	18.98 %	11.78 %	12.1 %
5yr average Equity Multiplier	1.44	1.66	2.04
5yr Average Asset Turnover Ratio	1.38	0.74	1.29
5yr Avg Net Profit Margin	9.64 %	9.48 %	4.64 %
Price to Book	3.23	1.76	1.23
P/E	46.6	169.24	41.48
5yr Avg Cash Conversion Cycle	-123.68 Days	-125.13 Days	-67.89 Days
Inventory Days	56.02 Days	40.9 Days	22.3 Days
Days Receivable	11.89 Days	18.79 Days	20.41 Days
Days Payable	221.75 Days	151.35 Days	133.42 Days
5yr Average Interest Coverage Ratio	56.47	10.72	6.52
5yr Avg ROCE	25.89 %	14.26 %	15.42 %
5yr Avg Operating Profit Margin	17.94 %	16.4 %	10.8 %
5 yr average Debt to Equity	0.0	0.36	0.42
5yr CAGR Net Profit	10.22 %	-8.03 %	12.74 %
5yr Average Return on Assets	13.22 %	7.41 %	5.95 %
Shareholdings
Promoter Holding	54.68 %	56.25 %	42.27 %
Share Pledged by Promoters	0.0	0.0	17.93 %
Change in Promoter Holding (3 Yrs)	-1.44 %	0.01 %	-2.77 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shree DigvijayCement	Deccan Cements	NCL Industries
Product Wise Break-Up	Product Wise Break-Up Cement 100.0 Cement Division 0 Doors 0 RMC 0 Energy 0 0 OPC/PPC/53 S Cement 0	Product Wise Break-Up Cement 100.0 Doors 0 Energy 0 OPC/PPC/53 S Cement 0 0 RMC 0 Cement 0	Product Wise Break-Up Cement Division 0 Doors 1.66 Energy 0.1 OPC/PPC/53 S Cement 81.93 Plain Particle Board 9.95 RMC 6.36 Cement 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 99.11 Rest of the World 0.89 Tamil Nadu 0 Karnataka 0 Telangana 0 Andhra Pradesh 0	Location Wise Break-Up India 0 Andhra Pradesh 35.0 Karnataka 16.0 Rest of the World 0 Tamil Nadu 18.0 Telangana 15.0 Others 16.0	Location Wise Break-Up India 89.89 Andhra Pradesh 0 Karnataka 0 Rest of the World 0.07 Tamil Nadu 0 Telangana 0 Others 10.04
Operating Profit Break-Up	Operating Profit Break-Up Doors 0 RMC 0 Energy 0 Boards 0 Cement 0 Others 100	-	Operating Profit Break-Up Boards 26.01 Doors 0 Energy 0 RMC 8.36 Cement 65.63
Capex - Segment Wise	Capex - Segment Wise Others 100	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-