Shree Digvijay Cement Company Ltd.

Financial

	Shree DigvijayCement	KCP	Andhra Cements
Operational Metrics
Cement Sector
Realization / Tonne - Cement	5691.88 Rs/MT	n/a	n/a
Manufacturing Capacity - Cement	1.27 MMTPA	4.32 MMTPA	n/a
Capacity Utilization - Cement	99.92 %	67.0 %	n/a
EBITDA / Tonne - Cement	1302.0 Rs/MT	n/a	n/a
Quarterly Sales Volume - Cement	0.39 Million tonnes	n/a	n/a
Financials
5 yr Average ROE	17.64 %	9.83 %	83.09 %
5yr average Equity Multiplier	1.45	2.24	-1.08
5yr Average Asset Turnover Ratio	1.35	0.81	0.09
5yr Avg Net Profit Margin	9.17 %	5.45 %	-39963.8 %
Price to Book	4.41	1.82	2.63
P/E	19.18	14.16	0.83
5yr Avg Cash Conversion Cycle	-163.16 Days	29.85 Days	0.0
Inventory Days	56.36 Days	66.94 Days	12.37 Days
Days Receivable	8.52 Days	20.6 Days	0.0
Days Payable	232.13 Days	52.82 Days	83.4 Days
5yr Average Interest Coverage Ratio	56.35	4.63	11.04
5yr Avg ROCE	24.42 %	12.69 %	-3.61 %
5yr Avg Operating Profit Margin	18.75 %	16.32 %	-5411.51 %
5 yr average Debt to Equity	0.0	0.53	-1.21
5yr CAGR Net Profit	1.48 %	-12.68 %	n/a
5yr Average Return on Assets	12.16 %	4.48 %	5.91 %
Shareholdings
Promoter Holding	54.83 %	43.95 %	90.0 %
Share Pledged by Promoters	0.0	0.0	26.39 %
Change in Promoter Holding (3 Yrs)	-1.97 %	0.23 %	21.21 %
Change in Mutual Fund Holding (3 Yrs)	0.27 %	-0.09 %	0.0

Business

	Shree DigvijayCement	KCP	Andhra Cements
Product Wise Break-Up	Product Wise Break-Up Cement 99.95 Sugar 0 Hotel 0 Power 0 Engineering 0 Cement and cement related products 0 Others 0.05	Product Wise Break-Up Cement 50.84 Sugar 45.85 Hotel 1.19 Power 0 Engineering 2.06 Cement and cement related products 0 Others 0.06	Product Wise Break-Up Cement 0 Sugar 0 Hotel 0 Power 0 Engineering 0 Cement 100.0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 99.75 Rest of the World 0.25 Vietnam 0	Location Wise Break-Up India 74.2 Rest of the World 0 Vietnam 25.8	Location Wise Break-Up India 100.0 Rest of the World 0 Vietnam 0
Operating Profit Break-Up	Operating Profit Break-Up Sugar 0 Hotel 0 Power 0 Cement 0 Engineering 0 Others 100	Operating Profit Break-Up Cement 44.17 Sugar 53.72 Hotel 2.11 Power 0 Engineering 0	-
Capex - Segment Wise	Capex - Segment Wise Others 100	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-