Shriram Properties Ltd. benchmarking: Perfomance to industry peers

Financial

	Shriram Properties	Elpro International	Omaxe
Operational Metrics
Building Materials
Cost of Borrowing	11.1 %	n/a	n/a
Real Estate
Sales Realization / Sqft - Residential	6008.77 Rs/Sqft	n/a	4443.0 Rs/Sqft
Total Area Under Construction	18.5 Mn Sqft	n/a	48.52 Mn Sqft
Unclassified
Advertisement Spend as a % of Total Sales	6.42 %	n/a	n/a
Financials
5 yr Average ROE	1.96 %	21.94 %	36.47 %
5yr average Equity Multiplier	3.17	1.59	-2.05
5yr Average Asset Turnover Ratio	0.18	0.1	0.08
5yr Avg Net Profit Margin	2.86 %	316.75 %	-37.83 %
Price to Book	1.12	0.73	0.0
P/E	17.28	16.03	0.0
5yr Avg Cash Conversion Cycle	1049.69 Days	-13.73 Days	2368.52 Days
Inventory Days	1366.45 Days	2.84 Days	4252.35 Days
Days Receivable	37.77 Days	6.12 Days	78.06 Days
Days Payable	165.4 Days	1271.26 Days	498.27 Days
5yr Average Interest Coverage Ratio	1.42	16.29	-2.07
5yr Avg ROCE	14.0 %	25.48 %	-47.21 %
5yr Avg Operating Profit Margin	11.13 %	37.68 %	-26.39 %
5 yr average Debt to Equity	0.57	0.43	0.17
5yr CAGR Net Profit	n/a	27.35 %	23.88 %
5yr Average Return on Assets	0.8 %	18.01 %	-2.81 %
Shareholdings
Promoter Holding	27.89 %	75.0 %	74.14 %
Share Pledged by Promoters	0.0	0.0	22.76 %
Change in Promoter Holding (3 Yrs)	-0.11 %	0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-4.8 %	0.0	0.0

	Shriram Properties	Elpro International	Omaxe
Product Wise Break-Up	Product Wise Break-Up Proceeds from sale of constructed properties 98.23 Fees 0.78 Income from cancellation and other charges 0.41 0 0 Co-Development Income 0 Commission Income 0 Others (Wind Mill) 0 Real Estate 0 Electrical Equipment`s 0 Construction 0 Trading 0 Others 0.58	Product Wise Break-Up 0 Electrical Equipment`s 0 Co-Development Income 0 Real Estate 27.67 0 Construction 0 Commission Income 0 Fees 0 Others (Wind Mill) 0 0 Trading 0 0 Others 72.33	Product Wise Break-Up 0 Electrical Equipment`s 0 Co-Development Income 0 Real Estate 100.0 0 Construction 0 Commission Income 0 Fees 0 Others (Wind Mill) 0 0 Trading 0 0
Segment Break-Up	Segment Break-Up Real Estate 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0.12 India 99.88	Location Wise Break-Up Rest of the World 0 India 100.0
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Bangalore 35.0 Kolkata 28.0 Chennai 21.0 Others 16.0	-	-
Order Book Break-Up	Order Book Break-Up Own 48.0 JDA 27.0 DM 13.0 JV 12.0	-	-