Shriram Properties Ltd.

Financial

	Shriram Properties	Omaxe	Kesar India
Operational Metrics
Building Materials
Cost of Borrowing	11.3 %	n/a	n/a
Real Estate Sector
Sales Realization / Sqft - Residential	5098.48 Rs/Sqft	4443.0 Rs/Sqft	n/a
Total Area Under Construction	22.0 Mn Sqft	48.52 Mn Sqft	n/a
Unclassified
Advertisement Spend as a % of Total Sales	4.5 %	n/a	n/a
Financials
5 yr Average ROE	-1.08 %	-31.6 %	55.88 %
5yr average Equity Multiplier	3.34	13.14	2.71
5yr Average Asset Turnover Ratio	0.17	0.08	0.65
5yr Avg Net Profit Margin	-2.03 %	-30.77 %	22.87 %
Price to Book	1.24	0.0	0.0
P/E	21.82	0.0	77.85
5yr Avg Cash Conversion Cycle	939.09 Days	2213.33 Days	-137.4 Days
Inventory Days	1398.83 Days	4291.24 Days	169.19 Days
Days Receivable	32.81 Days	83.94 Days	16.24 Days
Days Payable	172.65 Days	533.05 Days	126.5 Days
5yr Average Interest Coverage Ratio	1.18	-1.21	59.22
5yr Avg ROCE	13.34 %	-11.79 %	45.26 %
5yr Avg Operating Profit Margin	11.48 %	-15.2 %	30.07 %
5 yr average Debt to Equity	0.64	1.07	0.55
5yr CAGR Net Profit	n/a	32.87 %	24.46 %
5yr Average Return on Assets	-0.11 %	-2.03 %	17.87 %
Shareholdings
Promoter Holding	27.94 %	74.14 %	74.99 %
Share Pledged by Promoters	0.0	22.76 %	0.0
Change in Promoter Holding (3 Yrs)	-0.06 %	0.0	0.39 %
Change in Mutual Fund Holding (3 Yrs)	-5.66 %	0.0	0.0

Business

	Shriram Properties	Omaxe	Kesar India
Product Wise Break-Up	Product Wise Break-Up Proceeds from sale of constructed properties 90.54 Fees 6.82 Co-Development Income 2.19 Income from cancellation and other charges 0.3 0 0 Commission Income 0 Construction 0 Trading 0 Real Estate 0 0 Others 0.15	Product Wise Break-Up 0 0 Real Estate 100.0 Trading 0 Co-Development Income 0 Fees 0 Construction 0 0 Commission Income 0 0 0	Product Wise Break-Up 0 Advertising/Marketing/Consultancy Activity 25.16 Real Estate 74.84 Trading 0 Co-Development Income 0 Fees 0 Construction 0 0 Commission Income 0 0 0
Segment Break-Up	Segment Break-Up Real Estate 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 74.84 Others 25.16
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Bangalore 35.0 Kolkata 28.0 Chennai 21.0 Others 16.0	-	-
Order Book Break-Up	Order Book Break-Up Own 48.0 JDA 27.0 DM 13.0 JV 12.0	-	-