Shriram Properties Ltd. benchmarking: Performance to industry peers

Financial

	Shriram Properties	Unitech	Texmaco Infra
Operational Metrics
Building Materials
Cost of Borrowing	11.1 %	n/a	n/a
Real Estate
Sales Realization / Sqft - Residential	6277.78 Rs/Sqft	n/a	n/a
Total Area Under Construction	17.4 Mn Sqft	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	6.42 %	n/a	n/a
Financials
5 yr Average ROE	3.59 %	88.72 %	0.52 %
5yr average Equity Multiplier	3.17	-3.94	1.08
5yr Average Asset Turnover Ratio	0.18	0.02	0.02
5yr Avg Net Profit Margin	2.86 %	-534.22 %	-73.89 %
Price to Book	0.92	0.0	1.15
P/E	18.32	0.0	112.34
5yr Avg Cash Conversion Cycle	1049.69 Days	3920.26 Days	295.07 Days
Inventory Days	1366.45 Days	2340.2 Days	60.23 Days
Days Receivable	37.77 Days	727.82 Days	1.51 Days
Days Payable	165.4 Days	1524.85 Days	186.7 Days
5yr Average Interest Coverage Ratio	1.42	-0.16	-5.25
5yr Avg ROCE	14.0 %	2.58 %	0.76 %
5yr Avg Operating Profit Margin	11.13 %	-63.33 %	-22.03 %
5 yr average Debt to Equity	0.57	-0.55	0.03
5yr CAGR Net Profit	n/a	10.22 %	n/a
5yr Average Return on Assets	0.8 %	-8.56 %	-2.05 %
Shareholdings
Promoter Holding	27.89 %	5.13 %	66.4 %
Share Pledged by Promoters	0.0	3.72 %	0.0
Change in Promoter Holding (3 Yrs)	-0.11 %	0.0	1.23 %
Change in Mutual Fund Holding (3 Yrs)	-4.42 %	0.0	0.0

	Shriram Properties	Unitech	Texmaco Infra
Product Wise Break-Up	Product Wise Break-Up Proceeds from sale of constructed properties 98.23 Fees 0.78 Income from cancellation and other charges 0.41 0 0 Co-Development Income 0 Commission Income 0 Others 0.58	-	-
Segment Break-Up	Segment Break-Up Real Estate 100.0 Investment Activities 0 Hospitality 0 Property Management 0 Transmission Towers 0 Real Estate And Related Activities 0 Job Work Services 0 Mini Hydro 0 Real Estate 0	Segment Break-Up Job Work Services 0 Mini Hydro 0 Real Estate 0 Management & Maintenance services 19.9 Investment Activities 0.04 Real Estate 72.28 Transmission Towers 0 Hospitality 7.79	Segment Break-Up Man power Services 38.56 Mini Hydro 16.6 Real Estate 44.84 Property Management 0 Investment Activities 0 Real Estate And Related Activities 0 Transmission Towers 0 Hospitality 0
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Bangalore 35.0 Kolkata 28.0 Chennai 21.0 Others 16.0	-	-
Order Book Break-Up	Order Book Break-Up Own 43.5 JDA 41.59 DM 9.85 JV 5.06	-	-