Skipper Ltd.

Financial

	Skipper	Bajel Projects	Jyoti Structures
Operational Metrics
Engineering & Capital Goods
Capacity Utilization - Engineering & Capital Goods	85.0 %	n/a	n/a
Manufacturing Capacity - Engineering	300000.0 MTPA	n/a	n/a
Plastic Pipes
Manufacturing Capacity - Plastic Pipes	62000.0 MTPA	n/a	n/a
Capacity Utilization - Plastic Pipes	70.0 %	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.81 %	n/a	n/a
Infrastructure
Order Book as a % of Sales	139.93 %	116.82 %	n/a
Financials
5 yr Average ROE	5.24 %	-75.31 %	-23.57 %
5yr average Equity Multiplier	2.89	2.39	2.48
5yr Average Asset Turnover Ratio	0.88	0.44	0.06
5yr Avg Net Profit Margin	2.02 %	0.18 %	-3030.91 %
Price to Book	5.49	3.55	18.59
P/E	41.66	116.81	60.25
5yr Avg Cash Conversion Cycle	103.82 Days	149.07 Days	1439.03 Days
Inventory Days	135.41 Days	15.77 Days	738.81 Days
Days Receivable	61.96 Days	189.45 Days	1629.21 Days
Days Payable	144.5 Days	35.96 Days	116.25 Days
5yr Average Interest Coverage Ratio	1.44	0.57	0.57
5yr Avg ROCE	13.57 %	-72.5 %	1.98 %
5yr Avg Operating Profit Margin	8.97 %	0.75 %	-12844.14 %
5 yr average Debt to Equity	0.66	0.12	1.13
5yr CAGR Net Profit	14.63 %	n/a	n/a
5yr Average Return on Assets	1.79 %	-31.04 %	-52.9 %
Shareholdings
Promoter Holding	66.48 %	62.58 %	0.0
Share Pledged by Promoters	0.0	2.55 %	0.0
Change in Promoter Holding (3 Yrs)	-5.41 %	-0.27 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.09 %	-1.87 %	0.06 %

Business

	Skipper	Bajel Projects	Jyoti Structures
Segment Break-Up	Segment Break-Up Engineering 79.87 Infrastructure 11.9 Polymer Product 8.24	-	-
Location Wise Break-Up	Location Wise Break-Up India 80.63 Rest of the World 19.37	-	-
Operating Profit Break-Up	Operating Profit Break-Up Engineering Products 89.34 Infrastructure Products 8.65 Polymer Products 2.01	-	-
Capex	Capex Engineering 74.15 Polymer 14.99 Infrastructure 2.64 Others 8.22	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Engineering 62.9 Infrastructure 16.89 Polymer 13.32 Others 6.89	-	-