Skipper Ltd.

Financial

	Skipper	Bajel Projects	Jyoti Structures
Operational Metrics
Engineering & Capital Goods
Capacity Utilization - Engineering & Capital Goods	85.0 %	n/a	n/a
Manufacturing Capacity - Engineering	375000.0 MTPA	n/a	n/a
Plastic Pipes
Manufacturing Capacity - Plastic Pipes	51000.0 MTPA	n/a	n/a
Capacity Utilization - Plastic Pipes	70.0 %	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	1.01 %	n/a	n/a
Infrastructure
Order Book as a % of Sales	134.7 %	303.33 %	n/a
Financials
5 yr Average ROE	4.38 %	-151.38 %	3.97 %
5yr average Equity Multiplier	2.7	2.43	20.79
5yr Average Asset Turnover Ratio	0.89	0.0	0.04
5yr Avg Net Profit Margin	1.85 %	0.0	-3227.79 %
Price to Book	4.26	5.74	537.61
P/E	46.81	0.0	117.72
5yr Avg Cash Conversion Cycle	52.5 Days	0.0	2849.17 Days
Inventory Days	133.0 Days	0.0	749.74 Days
Days Receivable	72.48 Days	0.0	3104.33 Days
Days Payable	162.6 Days	0.0	628.23 Days
5yr Average Interest Coverage Ratio	1.36	0.0	-1.87
5yr Avg ROCE	12.9 %	-151.38 %	3.63 %
5yr Avg Operating Profit Margin	9.91 %	0.0	-1246.04 %
5 yr average Debt to Equity	0.7	0.0	16.0
5yr CAGR Net Profit	2.66 %	0.0	-70.38 %
5yr Average Return on Assets	1.65 %	-62.4 %	-67.74 %
Shareholdings
Promoter Holding	66.47 %	62.75 %	0.0
Share Pledged by Promoters	0.0	2.55 %	0.0
Change in Promoter Holding (3 Yrs)	-5.42 %	-0.1 %	-18.16 %
Change in Mutual Fund Holding (3 Yrs)	-1.85 %	-3.4 %	0.0

Business

	Skipper	Bajel Projects	Jyoti Structures
Segment Break-Up	Segment Break-Up Engineering 64.58 Infrastructure 21.87 Polymer Product 13.55	-	-
Location Wise Break-Up	Location Wise Break-Up India 63.49 Rest of the World 36.51	-	-
Operating Profit Break-Up	Operating Profit Break-Up Engineering Products 78.92 Infrastructure Products 16.36 Polymer Products 4.73	-	-
Capex	Capex Engineering 57.43 Polymer 33.05 Infrastructure 0.25 Others 9.27	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Engineering 67.09 Polymer 14.35 Infrastructure 11.8 Others 6.76	-	-