Surya Roshni Ltd.

Financial

	Surya Roshni	Maharashtra Seamless	JTL Industries
Operational Metrics
PVC Pipes
Manufacturing Capacity - PVC Pipes	12500.0 MTPA	n/a	n/a
Steel Sector
EBITDA/Tonne - Steel	5163.0 Rs/Tonne	17826.28 Rs/Tonne	3603.52 Rs/Tonne
Steel Pipes
EBITDA/Tonne- CR strips	1156.0 Rs/ Tonne	n/a	n/a
EBITDA/Tonne - Black pipes	4488.0 Rs/ton	n/a	n/a
EBITDA/Tonne- Section pipes	1872.0 Rs/ Tonne	n/a	n/a
EBITDA/Tonne- API & Spiral Pipes	10495.0 Rs/ Tonne	n/a	n/a
EBITDA/Tonne - GI pipes	6474.0 Rs/ton	n/a	n/a
Steel Tubes & Pipes
Realization/Tonne - Steel Pipes	56207.79 Rs/MT	n/a	46306.21 Rs/MT
Quarterly Sales Volume - Steel Pipes	201814.48 Tonnes	142000.0 Tonnes	97488.0 Tonnes
Manufacturing Capacity - Steel Pipes	1161000.0 MTPA	775000.0 MTPA	686000.0 MTPA
Financials
5 yr Average ROE	13.26 %	11.11 %	22.08 %
5yr average Equity Multiplier	1.91	1.4	1.59
5yr Average Asset Turnover Ratio	2.3	0.7	2.81
5yr Avg Net Profit Margin	3.16 %	10.97 %	5.12 %
Price to Book	2.5	1.41	2.09
P/E	17.71	11.15	22.23
5yr Avg Cash Conversion Cycle	63.11 Days	110.58 Days	52.94 Days
Inventory Days	52.48 Days	109.05 Days	32.48 Days
Days Receivable	34.24 Days	39.2 Days	29.87 Days
Days Payable	29.16 Days	83.14 Days	13.32 Days
5yr Average Interest Coverage Ratio	8.47	38.09	16.65
5yr Avg ROCE	19.58 %	14.7 %	31.38 %
5yr Avg Operating Profit Margin	6.81 %	19.06 %	7.48 %
5 yr average Debt to Equity	0.4	0.17	0.35
5yr CAGR Net Profit	26.27 %	62.53 %	41.3 %
5yr Average Return on Assets	7.53 %	8.75 %	14.25 %
Shareholdings
Promoter Holding	62.47 %	68.86 %	48.91 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.49 %	1.86 %	-6.35 %
Change in Mutual Fund Holding (3 Yrs)	0.64 %	0.17 %	2.76 %

Business

	Surya Roshni	Maharashtra Seamless	JTL Industries
Product Wise Break-Up	Product Wise Break-Up Steel Pipe and Strips 75.84 Lighting 24.16 Rig 0 Power Electricity 0 Steel Pipes & Tubes 0 ERW pipes 0 Solar Structure 0 Galvanised Pipes 0	Product Wise Break-Up Steel Pipes & Tubes 97.32 ERW pipes 0 Steel Pipe and Strips 0 Rig 1.25 Lighting 0 Power 1.31 Solar Structure 0 Galvanised Pipes 0 Others 0.12	Product Wise Break-Up Steel Pipes & Tubes 0 ERW Pipe 100.0 Steel Pipe and Strips 0 Rig 0 Lighting 0 Power Electricity 0 Solar Structure 0 Galvanised Pipes 0
Location Wise Break-Up	Location Wise Break-Up South India 24.95 North India 24.09 West India 21.51 East India 15.49 Rest of the World 13.96 India 0	Location Wise Break-Up Rest of the World 0 India 90.0 South India 0 East India 0 North India 0 West India 0 Others 10.0	Location Wise Break-Up Rest of the World 10.0 India 90.0 South India 0 East India 0 North India 0 West India 0
Operating Profit Break-Up	Operating Profit Break-Up Steel Pipe and Strips 71.08 Lighting 28.92 Seamless Pipes 0 ERW pipes 0 Seamless pipes 0	Operating Profit Break-Up ERW Pipe 1.98 Steel Pipe and Strips 0 Lighting 0 Seamless Pipes 0 Seamless Tubes 98.02	-
Customer Segment	Customer Segment Rural 57.0 Tier Ii 25.0 Metro Cities 18.0	-	-
Volume Break-Up	Volume Break-Up Black Pipes 32.0 GI Pipes 28.0 API &Spiral Pipes 17.0 Section Pipes 12.0 CR Strips 11.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Steel Pipe and Strips 66.79 Lighting and consumer durables 33.01 Others 0.2	-	-

Surya Roshni Ltd.

SIGN UP FOR FREE