Surya Roshni Ltd. benchmarking: Performance to industry peers

Financial

	Surya Roshni	Goodluck India	Aeroflex Industries
Operational Metrics
Plastic Pipes
Manufacturing Capacity - PVC Pipes	12500.0 MTPA	n/a	n/a
Steel
Manufacturing Capacity - Steel Pipes	1261000.0 MTPA	500000.0 MTPA	n/a
Realization/Tonne - Steel Pipes	56207.79 Rs/MT	n/a	n/a
EBITDA/Tonne - Steel	5121.0 Rs/Tonne	8555.19 Rs/Tonne	n/a
Quarterly Sales Volume - Steel Pipes	206787.83 Tonnes	120196.0 Tonnes	n/a
Steel Pipes
EBITDA/Tonne - GI pipes	6465.0 Rs/ton	n/a	n/a
EBITDA/Tonne - Black pipes	4833.0 Rs/ton	n/a	n/a
EBITDA/Tonne- Section pipes	2645.0 Rs/ Tonne	n/a	n/a
EBITDA/Tonne- API & Spiral Pipes	9300.0 Rs/ Tonne	n/a	n/a
EBITDA/Tonne- CR strips	2311.0 Rs/ Tonne	n/a	n/a
Financials
5 yr Average ROE	14.41 %	12.49 %	20.06 %
5yr average Equity Multiplier	1.69	2.33	1.56
5yr Average Asset Turnover Ratio	2.39	1.78	1.02
5yr Avg Net Profit Margin	3.71 %	3.11 %	12.45 %
Price to Book	2.05	3.49	12.17
P/E	18.91	28.81	98.04
5yr Avg Cash Conversion Cycle	64.52 Days	80.9 Days	63.8 Days
Inventory Days	50.48 Days	60.83 Days	60.85 Days
Days Receivable	39.63 Days	39.73 Days	101.73 Days
Days Payable	28.33 Days	20.07 Days	87.82 Days
5yr Average Interest Coverage Ratio	12.71	2.89	33.29
5yr Avg ROCE	20.28 %	21.4 %	26.6 %
5yr Avg Operating Profit Margin	7.07 %	7.39 %	20.55 %
5 yr average Debt to Equity	0.22	0.97	0.17
5yr CAGR Net Profit	16.97 %	40.55 %	15.08 %
5yr Average Return on Assets	8.98 %	5.54 %	12.47 %
Shareholdings
Promoter Holding	63.02 %	54.0 %	65.47 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.06 %	-4.73 %	-1.52 %
Change in Mutual Fund Holding (3 Yrs)	0.19 %	1.11 %	-2.19 %

Business

	Surya Roshni	Goodluck India	Aeroflex Industries
Product Wise Break-Up	Product Wise Break-Up Steel Pipe and Strips 76.83 Lighting 23.17 FORGING 0 STRUCTURES 0 SHEETS 0 ERW & CDW PIPES 0 CR Sheet & Pipe 0 Precision Tubes 0 SFN Skid Assemblies 0 Braiding 0 Hoses 0 Assemblies & Fittings 0	Product Wise Break-Up ERW & CDW PIPES 0 CR Sheet & Pipes 34.0 Lighting 0 SFN Skid Assemblies 0 SHEETS 0 Forgings 15.0 Braiding 0 Assemblies & Fittings 0 Hoses 0 Steel Pipe and Strips 0 STRUCTURES 24.0 Precision Tubes 27.0	Product Wise Break-Up ERW & CDW PIPES 0 CR Sheet & Pipe 0 Lighting 0 SFN Skid Assemblies 16.0 SHEETS 0 FORGING 0 Braiding 0 Assemblies & Fittings 50.0 Hoses 34.0 Steel Pipe and Strips 0 STRUCTURES 0 Precision Tubes 0
Location Wise Break-Up	Location Wise Break-Up South India 24.95 North India 24.09 West India 21.51 East India 15.49 Rest of the World 13.96 India 0 Asia (Ex India) 0 Europe 0 South Africa 0 Russia 0 UK 0 Brazil 0 Belgium 0 Canada 0 Spain 0 Italy 0 UAE 0 USA 0	Location Wise Break-Up Canada 0 India 73.0 Russia 0 USA 0 Italy 0 UK 0 Brazil 0 South India 0 UAE 0 Rest of the World 27.0 North India 0 Europe 0 Spain 0 East India 0 West India 0 Asia (Ex India) 0 South Africa 0 Belgium 0	Location Wise Break-Up Canada 0 India 31.0 Russia 0 USA 40.71 Italy 0 UK 0 Brazil 0 South India 0 UAE 0 Rest of the World 0 North India 0 Europe 18.63 Spain 0 East India 0 West India 0 Asia 7.59 South Africa 2.07 Belgium 0
Customer Segment	Customer Segment Rural 57.0 Tier Ii 25.0 Metro Cities 18.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Steel Pipe and Strips 74.61 Lighting 25.39	-	-
Volume Break-Up	Volume Break-Up Black Pipes 28.0 GI Pipes 27.0 Section Pipes 17.0 API &Spiral Pipes 16.0 CR Strips 12.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Steel Pipe and Strips 66.52 Lighting and consumer durables 33.37 Others 0.11	-	-

Surya Roshni Ltd.

Surya Roshni Ltd.

Financial

Business

SIGN UP FOR FREE