Tata Power Company Ltd.

Financial

	Tata Power	Adani Power	NTPC
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	52.93 %	71.0 %	48.68 %
Generation Capacity - Electricity	15733.0 MW	17550.0 MW	75958.0 MW
Generation Capacity - Hydro Electricity	880.0 MW	n/a	3725.0 MW
Capacity Utilization - Hydro Electricity	30.0 %	n/a	37.97 %
Capacity Utilization - Renewable	22.76 %	n/a	22.42 %
Generation Capacity - Thermal	9303.0 MW	15210.0 MW	67385.0 MW
Generation Capacity - Conventional Energy	10183.0 MW	15210.0 MW	71110.0 MW
E-Bus Chargers Installed	1238.0 .	n/a	n/a
Home Chargers Installed	136777.0 .	n/a	n/a
EV Public Chargers Installed	5488.0 .	n/a	n/a
Capacity Utilization - Thermal	73.0 %	n/a	68.25 %
Renewable
Generation Capacity - Renewable	5550.0 MW	n/a	3600.0 MW
Capacity Utilization - Wind	13.0 %	n/a	n/a
Generation Capacity - Solar	4516.0 MW	n/a	n/a
Capacity Utilization - Solar	25.0 %	n/a	n/a
Generation Capacity - Wind	1034.0 MW	n/a	n/a
Financials
5 yr Average ROE	9.45 %	28.62 %	11.63 %
5yr average Equity Multiplier	4.57	3.48	3.18
5yr Average Asset Turnover Ratio	0.4	0.43	0.32
5yr Avg Net Profit Margin	5.13 %	22.92 %	11.62 %
Price to Book	3.54	3.91	1.75
P/E	31.97	17.02	13.74
5yr Avg Cash Conversion Cycle	7361.76 Days	104.42 Days	97.87 Days
Inventory Days	24.67 Days	27.07 Days	30.46 Days
Days Receivable	36.54 Days	80.2 Days	64.88 Days
Days Payable	-1460.03 Days	14.75 Days	16.35 Days
5yr Average Interest Coverage Ratio	2.02	4.08	3.22
5yr Avg ROCE	8.1 %	19.42 %	9.0 %
5yr Avg Operating Profit Margin	18.32 %	33.68 %	29.03 %
5 yr average Debt to Equity	1.82	1.9	1.58
5yr CAGR Net Profit	28.64 %	59.08 %	12.4 %
5yr Average Return on Assets	2.1 %	10.84 %	3.67 %
Shareholdings
Promoter Holding	46.86 %	74.96 %	51.1 %
Share Pledged by Promoters	0.0	1.81 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	4.8 %	1.64 %	-0.19 %

Business

	Tata Power	Adani Power	NTPC
Product Wise Break-Up	Product Wise Break-Up transmission 52.0 Thermal & Hydro 28.68 Renewable Energy 18.74 Distribution and Others. 0 Sale of energy through trading 0 0 Others 0.58	-	Product Wise Break-Up Sale of energy through trading 0 Thermal & Hydro 0 Renewable Energy 0 Energy 96.61 Distribution and Others. 0 transmission 0 Others 3.39
Location Wise Break-Up	Location Wise Break-Up India 99.84 Rest of the World 0.16	Location Wise Break-Up India 85.87 Rest of the World 14.13	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Renewables 37.48 Thermal & Hydro 31.32 Transmission and Distribution 31.21 APL (Standalone ) 0 Coastal 0 Hinterland 0 Near Pit Head 0 Regulated Utility 0	Operating Profit Break-Up Regulated Utility 0 Near Pit Head 52.85 Thermal & Hydro 0 Coastal 28.4 Renewables 0 Transmission and Distribution 0 Hinterland 9.58 APL (Standalone ) 0 Others 9.17	Operating Profit Break-Up Regulated Utility 0 Near Pit Head 0 Thermal & Hydro 0 Coastal 0 Renewables 0 Transmission and Distribution 0 Hinterland 0 APL (Standalone ) 0 Others 100
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 34.52 Solar Power 15.55 Hydro 3.43 Wind 3.25 Gas 0 Coal 0 Renewable 0 Others 43.25	Capacity Break-Up Wind 0 Gas 0 Renewable 0 Hydro 0 Solar Power 0 Thermal and Hydro 0 Coal 0 Others 100	Capacity Break-Up Wind 0 Gas 8.72 Renewable Energy 4.73 Hydro 4.99 Solar Power 0 Thermal and Hydro 0 Coal 81.56
Asset Break-Up	Asset Break-Up Renewables 32.77 Transmission and Distribution 29.17 Thermal & Hydro 25.34 Others 12.72	-	Asset Break-Up Thermal & Hydro 0 Transmission and Distribution 0 Renewables 0 Others 100

Tata Power Company Ltd.

SIGN UP FOR FREE