Tata Power Company Ltd. benchmarking: Performance to industry peers

Financial

	Tata Power	Adani Power	NTPC
Operational Metrics
Power
Capacity Utilization - Electricity	47.65 %	63.0 %	63.7 %
Generation Capacity - Electricity	16310.0 MW	18150.0 MW	78610.0 MW
Generation Capacity - Hydro Electricity	880.0 MW	n/a	3725.0 MW
Capacity Utilization - Hydro Electricity	31.0 %	n/a	41.0 %
Capacity Utilization - Renewable	18.41 %	n/a	13.7 %
Generation Capacity - Thermal	9303.0 MW	15210.0 MW	68045.0 MW
Generation Capacity - Conventional Energy	10183.0 MW	15210.0 MW	71770.0 MW
E-Bus Chargers Installed	1238.0 .	n/a	n/a
Home Chargers Installed	192828.0 .	n/a	n/a
EV Public Chargers Installed	5743.0 .	n/a	n/a
Capacity Utilization - Thermal	66.0 %	n/a	69.97 %
Renewable
Generation Capacity - Renewable	6127.0 MW	n/a	6840.0 MW
Capacity Utilization - Wind	12.0 %	n/a	n/a
Generation Capacity - Solar	4906.0 MW	n/a	n/a
Capacity Utilization - Solar	20.0 %	n/a	n/a
Generation Capacity - Wind	1221.0 MW	n/a	n/a
Financials
5 yr Average ROE	9.45 %	98.3 %	12.23 %
5yr average Equity Multiplier	4.57	36.63	3.11
5yr Average Asset Turnover Ratio	0.4	0.43	0.33
5yr Avg Net Profit Margin	5.13 %	22.92 %	11.99 %
Price to Book	3.83	6.51	2.03
P/E	38.05	32.92	16.09
5yr Avg Cash Conversion Cycle	7361.76 Days	104.42 Days	101.67 Days
Inventory Days	24.67 Days	27.07 Days	31.12 Days
Days Receivable	36.54 Days	80.2 Days	66.03 Days
Days Payable	-1460.03 Days	0.0	8.1 Days
5yr Average Interest Coverage Ratio	2.02	4.05	3.19
5yr Avg ROCE	8.1 %	19.48 %	9.2 %
5yr Avg Operating Profit Margin	18.32 %	33.68 %	29.03 %
5 yr average Debt to Equity	1.82	29.45	1.51
5yr CAGR Net Profit	28.64 %	59.08 %	9.86 %
5yr Average Return on Assets	2.1 %	10.84 %	3.95 %
Shareholdings
Promoter Holding	46.86 %	74.96 %	51.1 %
Share Pledged by Promoters	0.0	1.81 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	6.04 %	3.61 %	-2.09 %

Business

	Tata Power	Adani Power	NTPC
Product Wise Break-Up	Product Wise Break-Up transmission 61.95 Renewable Energy 24.36 Thermal & Hydro 13.01 Distribution and Others. 0 Sale of energy through trading 0 0 Others 0.68	-	Product Wise Break-Up transmission 0 Distribution and Others. 0 Sale of energy through trading 0 Renewable Energy 0 Thermal & Hydro 0 Energy 96.44 Others 3.56
Location Wise Break-Up	Location Wise Break-Up India 99.84 Rest of the World 0.16	Location Wise Break-Up Rest of the World 14.13 India 85.87	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Transmission and Distribution 48.37 Renewables 43.27 Thermal & Hydro 8.36 APL (Standalone ) 0 Coastal 0 Hinterland 0 Near Pit Head 0 Regulated Utility 0	Operating Profit Break-Up Coastal 28.4 APL (Standalone ) 0 Near Pit Head 52.85 Renewables 0 Regulated Utility 0 Transmission and Distribution 0 Thermal & Hydro 0 Hinterland 9.58 Others 9.17	Operating Profit Break-Up Coastal 0 APL (Standalone ) 0 Near Pit Head 0 Renewables 0 Regulated Utility 0 Transmission and Distribution 0 Thermal & Hydro 0 Hinterland 0 Others 100
Capex	Capex India 99.92 Others 0.08	-	-
Capacity Break-Up	Capacity Break-Up Thermal 0 Hydro 0 Gas 0 Coal 0 Renewable 0 Others 100	Capacity Break-Up Hydro 0 Gas 0 Coal 0 Renewable 0 Thermal and Hydro 100.0	Capacity Break-Up Hydro 4.74 Gas 8.28 Coal 78.28 Renewable Energy 8.7 Thermal 0
Asset Break-Up	Asset Break-Up Renewables 33.41 Transmission and Distribution 29.5 Thermal & Hydro 24.5 Others 12.59	-	Asset Break-Up Thermal & Hydro 0 Transmission and Distribution 0 Renewables 0 Others 100

Tata Power Company Ltd.

Tata Power Company Ltd.

Financial

Business

SIGN UP FOR FREE