Vraj Iron & Steel Ltd. benchmarking: Perfomance to industry peers

Financial

	Vraj Iron & Steel	Systematic Inds.	Manaksia Steels
Operational Metrics
Steel
Manufacturing Capacity- Steel Billets	57600.0 MTPA	n/a	n/a
Capacity Utilization - Steel Billets	79.41 %	n/a	n/a
Realization/Tonne - Steel Billets	n/a	n/a	n/a
Manufacuring Capacity - Sponge Iron	120000.0 MTPA	n/a	n/a
Capacity Utilization - Sponge Iron	95.29 %	n/a	n/a
Realization/Tonne - Sponge Iron	n/a	n/a	n/a
Capacity Utilization - TMT	62.71 %	n/a	n/a
Manufacturing Capacity - TMT	54000.0 MTPA	n/a	n/a
Realization/Tonne - TMT Bars	n/a	n/a	n/a
Financials
5 yr Average ROE	26.07 %	11.91 %	8.44 %
5yr average Equity Multiplier	1.62	2.2	1.58
5yr Average Asset Turnover Ratio	1.98	2.53	1.49
5yr Avg Net Profit Margin	8.83 %	2.11 %	3.68 %
Price to Book	1.06	0.0	1.36
P/E	13.06	35.29	22.96
5yr Avg Cash Conversion Cycle	38.41 Days	55.61 Days	87.32 Days
Inventory Days	28.46 Days	20.26 Days	69.13 Days
Days Receivable	12.57 Days	46.25 Days	18.56 Days
Days Payable	13.33 Days	16.6 Days	21.03 Days
5yr Average Interest Coverage Ratio	18.4	2.92	12.64
5yr Avg ROCE	30.52 %	19.47 %	12.73 %
5yr Avg Operating Profit Margin	13.54 %	4.46 %	5.51 %
5 yr average Debt to Equity	0.35	0.94	0.36
5yr CAGR Net Profit	32.05 %	44.8 %	-18.15 %
5yr Average Return on Assets	16.52 %	5.29 %	5.58 %
Shareholdings
Promoter Holding	74.95 %	73.41 %	74.75 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Vraj Iron & Steel	Systematic Inds.	Manaksia Steels
Product Wise Break-Up	Product Wise Break-Up Sponge Iron 52.58 TMT Bar 30.31 MS Billets & Others 13.99 Optical Fibre Wires(OFC) 0 Optical Ground Wires (OPGW) 0 Various types of Steel Wires 0 Steel - Other 0 HOT/COLD ROLLED PRODUCTS OF STEEL 0 Others 3.12	Product Wise Break-Up Optical Ground Wires (OPGW) 0.38 Steel - Other 0 HOT/COLD ROLLED PRODUCTS OF STEEL 0 Sponge Iron 0 Optical Ground Wires (OPGW) 0.42 MS Billets & Others 0 TMT Bar 0 Various types of Steel Wires 97.74 Others 1.46	Product Wise Break-Up Optical Ground Wires (OPGW) 0 Steel 52.0 Hot rolled products 48.0 Sponge Iron 0 Optical Fibre Wires(OFC) 0 MS Billets & Others 0 TMT Bar 0 Various types of Steel Wires 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 92.85 Others 7.15	Location Wise Break-Up Rest of the World 28.72 India 71.28