Vraj Iron & Steel Ltd. benchmarking: Performance to industry peers

Financial

	Vraj Iron & Steel	Systematic Inds.	Shah Metacorp
Operational Metrics
Steel
Manufacturing Capacity- Steel Billets	57600.0 MTPA	n/a	n/a
Capacity Utilization - Steel Billets	79.41 %	n/a	n/a
Realization/Tonne - Steel Billets	n/a	n/a	n/a
Manufacuring Capacity - Sponge Iron	120000.0 MTPA	n/a	n/a
Capacity Utilization - Sponge Iron	95.29 %	n/a	n/a
Realization/Tonne - Sponge Iron	n/a	n/a	n/a
Capacity Utilization - TMT	62.71 %	n/a	n/a
Manufacturing Capacity - TMT	54000.0 MTPA	n/a	n/a
Realization/Tonne - TMT Bars	n/a	n/a	n/a
Financials
5 yr Average ROE	26.07 %	11.91 %	40.54 %
5yr average Equity Multiplier	1.62	2.2	0.96
5yr Average Asset Turnover Ratio	1.98	2.53	0.53
5yr Avg Net Profit Margin	8.83 %	2.11 %	-118.41 %
Price to Book	1.04	0.0	1.45
P/E	16.27	34.84	57.76
5yr Avg Cash Conversion Cycle	38.41 Days	55.61 Days	175.78 Days
Inventory Days	28.46 Days	20.26 Days	189.51 Days
Days Receivable	12.57 Days	46.25 Days	198.12 Days
Days Payable	13.33 Days	16.6 Days	258.83 Days
5yr Average Interest Coverage Ratio	18.4	2.92	237.24
5yr Avg ROCE	30.52 %	19.47 %	33.45 %
5yr Avg Operating Profit Margin	13.54 %	4.46 %	-139.66 %
5 yr average Debt to Equity	0.35	0.94	0.04
5yr CAGR Net Profit	32.05 %	44.8 %	n/a
5yr Average Return on Assets	16.52 %	5.29 %	-13.71 %
Shareholdings
Promoter Holding	74.95 %	73.43 %	29.15 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.02 %	-10.37 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Vraj Iron & Steel	Systematic Inds.	Shah Metacorp
Product Wise Break-Up	Product Wise Break-Up Sponge Iron 52.58 TMT Bar 30.31 MS Billets & Others 13.99 Optical Fibre Wires(OFC) 0 Optical Ground Wires (OPGW) 0 Various types of Steel Wires 0 S.S. WASTAGE & SLAG 0 S.S. INGOT 0 Stainless Steel 0 S.S. ROUND BARS 0 S.S. FLAT BARS 0 S.S. ANGLE BARS 0 Others 3.12	Product Wise Break-Up S.S. ROUND BARS 0 S.S. ANGLE BARS 0 MS Billets & Others 0 TMT Bar 0 Optical Ground Wires (OPGW) 0.38 S.S. FLAT BARS 0 S.S. INGOT 0 Sponge Iron 0 Optical Ground Wires (OPGW) 0.42 Stainless Steel 0 S.S. WASTAGE & SLAG 0 Various types of Steel Wires 97.74 Others 1.46	Product Wise Break-Up S.S. ROUND BARS 0 S.S. ANGLE BARS 29.69 MS Billets & Others 0 TMT Bar 0 Optical Ground Wires (OPGW) 0 S.S. FLAT BARS 16.35 S.S. INGOT 34.01 Sponge Iron 0 Optical Fibre Wires(OFC) 0 Stainless Steel 0 S.S. WASTAGE & SLAG 1.42 Various types of Steel Wires 0 Others 18.53
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 92.85 Others 7.15	Location Wise Break-Up India 100.0