Wanbury Ltd.

Financial

	Wanbury	Shivalik Rasayan	Kwality Pharma
Operational Metrics
Financials
5 yr Average ROE	-30.56 %	7.33 %	25.87 %
5yr average Equity Multiplier	-3.1	1.84	2.2
5yr Average Asset Turnover Ratio	1.51	0.47	1.09
5yr Avg Net Profit Margin	7.58 %	8.37 %	10.7 %
Price to Book	15.93	1.82	3.71
P/E	30.93	56.77	24.61
5yr Avg Cash Conversion Cycle	-119.82 Days	79.22 Days	46.51 Days
Inventory Days	20.62 Days	63.09 Days	59.9 Days
Days Receivable	49.78 Days	114.67 Days	110.56 Days
Days Payable	205.91 Days	157.87 Days	112.27 Days
5yr Average Interest Coverage Ratio	2.36	10.93	15.91
5yr Avg ROCE	-51.74 %	9.58 %	34.24 %
5yr Avg Operating Profit Margin	4.22 %	18.09 %	20.92 %
5 yr average Debt to Equity	-0.61	0.16	0.52
5yr CAGR Net Profit	-2.79 %	-1.91 %	23.39 %
5yr Average Return on Assets	11.1 %	3.97 %	12.43 %
Shareholdings
Promoter Holding	39.76 %	47.37 %	54.83 %
Share Pledged by Promoters	76.74 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.13 %	-2.95 %	0.4 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Wanbury	Shivalik Rasayan	Kwality Pharma
Product Wise Break-Up	Product Wise Break-Up API`s & Formulation 100.0 ACTIVE PHARMA INGREDIENT 0 Pharma 0 Agrochemicals 0	Product Wise Break-Up Agro Chemicals 44.38 API`s & Formulation 0 Pharmaceutical 52.92 ACTIVE PHARMA INGREDIENT 2.71	-
Segment Break-Up	Segment Break-Up Pharmaceuticals 100.0 Pharma Formulations 0	-	Segment Break-Up Pharmaceuticals 0 Formulations 100.0
Location Wise Break-Up	Location Wise Break-Up India 38.09 Others 61.91	-	Location Wise Break-Up India 54.93 Others 45.07