Wanbury Ltd.

Financial

	Wanbury	Jagsonpal Pharma	Gufic Biosciences
Operational Metrics
Financials
5 yr Average ROE	-68.24 %	11.8 %	26.14 %
5yr average Equity Multiplier	-5.8	1.31	2.82
5yr Average Asset Turnover Ratio	1.45	1.18	1.1
5yr Avg Net Profit Margin	4.37 %	7.67 %	9.03 %
Price to Book	0.0	5.58	8.25
P/E	20.9	38.59	38.29
5yr Avg Cash Conversion Cycle	-125.27 Days	-6.79 Days	-18.02 Days
Inventory Days	19.82 Days	60.26 Days	77.22 Days
Days Receivable	46.87 Days	25.87 Days	81.36 Days
Days Payable	189.66 Days	67.96 Days	175.58 Days
5yr Average Interest Coverage Ratio	1.85	51.15	10.3
5yr Avg ROCE	-65.2 %	15.71 %	33.27 %
5yr Avg Operating Profit Margin	6.05 %	11.17 %	17.37 %
5 yr average Debt to Equity	-1.62	0.03	0.73
5yr CAGR Net Profit	-15.99 %	29.92 %	29.43 %
5yr Average Return on Assets	6.04 %	9.04 %	10.17 %
Shareholdings
Promoter Holding	39.79 %	68.09 %	72.51 %
Share Pledged by Promoters	71.05 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-12.3 %	-2.25 %	6.76 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-6.16 %

Business

	Wanbury	Jagsonpal Pharma	Gufic Biosciences
Product Wise Break-Up	Product Wise Break-Up API`s & Formulation 100.0 Pharmaceuticals 0 API 0 Muscle Relaxants 0 Cardiovascular 0 Proton pump inhibitors 0 Anti-fungals 0 Anti-bacterials 0 International 0 CMO 0 Domestic 0	Product Wise Break-Up Domestic 0 CMO 0 API 0 API`s & Formulation 0 Muscle Relaxants 0 Anti-bacterials 0 International 0 Pharmaceuticals 100.0 Proton pump inhibitors 0 Anti-fungals 0 Cardiovascular 0	Product Wise Break-Up Domestic Pharmaceuticals 50.0 CMO 30.0 Active Pharmaceutical Ingredient (API) 5.0 API`s & Formulation 0 Muscle Relaxants 0 Anti-bacterials 0 International 15.0 Pharmaceuticals 0 Proton pump inhibitors 0 Anti-fungals 0 Cardiovascular 0
Segment Break-Up	Segment Break-Up Pharmaceuticals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 39.82 Domestic 0 South America 0 Australia 0 North America 0 Europe 0 Asia 0 Africa 0 Rest of the World 0 Others 60.18	Location Wise Break-Up Rest of the World 0 India 97.66 India 0 Europe 0 Asia 0 Africa 0 Australia 0 South America 0 North America 0 Others 2.34	Location Wise Break-Up Rest of the World 0 Domestic 0 India 84.52 Europe 4.26 Asia Pacific 7.41 Africa 1.94 Australia 0.08 South America 0.11 North America 1.68