Eternal Ltd.

Financial

	Eternal	Swiggy
Operational Metrics
QSR Sector
Quarterly Orders - Quick Commerce	176.7 Mn	88.6 Mn
Retail
Monthly Transacting Users - Food Delivery	22.9 Mn	16.3 Mn
Monthly Active Food Delivery Restaurants - India	313000.0 .	n/a
Quarterly Gross Order Value - Food Delivery	10769.0 Crs	8086.0 Crs
Number of Dark Stores - Quick commerce	1544.0 Nos	1062.0 Nos
Average Order Value - Quick Commerce	669.0 Rs	612.0 Rs
GOV per store per day - Quick commerce	943.0 Rs Thou	591.65 Rs Thou
Unclassified
Quarterly GOV - Quick Commerce	11821.0 Crs	5655.0 Crs
Advertisement Spend as a % of Total Sales	9.74 %	20.88 %
Financials
5 yr Average ROE	-3.78 %	-45.89 %
5yr average Equity Multiplier	1.11	1.39
5yr Average Asset Turnover Ratio	0.38	0.81
5yr Avg Net Profit Margin	-15.56 %	-43.81 %
Price to Book	9.8	9.85
P/E	993.6	0.0
5yr Avg Cash Conversion Cycle	-52.35 Days	-40.39 Days
Inventory Days	2.44 Days	1.41 Days
Days Receivable	24.7 Days	40.45 Days
Days Payable	222.85 Days	111.79 Days
5yr Average Interest Coverage Ratio	-37.91	-45.43
5yr Avg ROCE	-3.08 %	-36.98 %
5yr Avg Operating Profit Margin	-16.64 %	-40.91 %
5 yr average Debt to Equity	0.0	0.02
5yr CAGR Net Profit	n/a	14.03 %
5yr Average Return on Assets	-3.57 %	-32.11 %
Shareholdings
Promoter Holding	0.0	0.0
Share Pledged by Promoters	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	19.22 %	5.45 %

Business

	Eternal	Swiggy
Product Wise Break-Up	Product Wise Break-Up Quick Commerce-Blinkit 33.49 Hyperpure 32.02 Delivery Revenue 31.55 Advertising 2.89 Zomato Pro 0 Quick Commerce -Swiggy Instamart 0 Platform Innovations 0 Supply Chain & Distribution 0 Out-of-home Consumption 0 Food Delivery 0 Others 0.05	Product Wise Break-Up Platform Innovations 0.49 Supply Chain & Distribution 45.43 Advertising 0 Food Delivery 36.94 Out-of-home Consumption 1.52 Zomato Pro 0 Hyperpure 0 Quick Commerce-Blinkit 0 Delivery Revenue 0 Quick Commerce 15.62
Segment Break-Up	Segment Break-Up Services 69.47 Traded Goods 30.53 Royalty Income 0	-
Location Wise Break-Up	Location Wise Break-Up India 95.83 UAE 3.22 Others 0.95	-
Operating Profit Break-Up	Operating Profit Break-Up DELIVERY REVENUE 100.0 Quick Commerce Business 0 HYPERPURE 0 Platform Innovations 0 Supply Chain & Distribution 0 Quick Commerce 0 Out-of-home Consumption 0 Food Delivery 0	Operating Profit Break-Up Quick Commerce Business 0 HYPERPURE 0 Platform Innovations 0 Supply Chain & Distribution 0 DELIVERY REVENUE 0 Food Delivery 98.95 Out-of-home Consumption 1.05 Quick Commerce 0
Asset Break-Up	Asset Break-Up India 98.75 Others 1.25	-