Eternal Ltd. benchmarking: Performance to industry peers

Financial

	Eternal	Swiggy
Operational Metrics
QSR
Quarterly Orders - Quick Commerce	273.9 Mn	112.6 Mn
Retail
Monthly Transacting Users - Food Delivery	25.4 Mn	18.3 Mn
Monthly Active Food Delivery Restaurants - India	344000.0 .	n/a
Quarterly Gross Order Value - Food Delivery	10769.0 Crs	9005.0 Crs
Number of Dark Stores - Quick commerce	2243.0 Nos	1143.0 Nos
Average Order Value - Quick Commerce	669.0 Rs	700.0 Rs
GOV per store per day - Quick commerce	943.0 Rs Thou	766.11 Rs Thou
Unclassified
Quarterly GOV - Quick Commerce	11821.0 Crs	7881.0 Crs
Advertisement Spend as a % of Total Sales	9.74 %	16.04 %
Financials
5 yr Average ROE	0.69 %	0.0
5yr average Equity Multiplier	1.11	1.39
5yr Average Asset Turnover Ratio	0.38	0.81
5yr Avg Net Profit Margin	-15.56 %	-43.81 %
Price to Book	7.67	3.77
P/E	649.29	165.85
5yr Avg Cash Conversion Cycle	-52.35 Days	-40.39 Days
Inventory Days	2.44 Days	1.41 Days
Days Receivable	24.7 Days	40.45 Days
Days Payable	222.85 Days	111.79 Days
5yr Average Interest Coverage Ratio	-37.91	-45.43
5yr Avg ROCE	-3.08 %	-36.98 %
5yr Avg Operating Profit Margin	-16.64 %	-40.91 %
5 yr average Debt to Equity	0.0	0.02
5yr CAGR Net Profit	n/a	14.03 %
5yr Average Return on Assets	-3.57 %	-32.11 %
Shareholdings
Promoter Holding	0.0	0.0
Share Pledged by Promoters	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	22.51 %	15.83 %

	Eternal	Swiggy
Product Wise Break-Up	Product Wise Break-Up Quick Commerce-Blinkit 76.52 Delivery Revenue 15.83 Hyperpure 5.66 Advertising 1.6 Zomato Pro 0 Quick Commerce -Swiggy Instamart 0 Platform Innovations 0 Supply Chain & Distribution 0 Out-of-home Consumption 0 Food Delivery 0 Others 0.39	Product Wise Break-Up Quick Commerce 17.62 Quick Commerce-Blinkit 0 Food Delivery 34.57 Zomato Pro 0 Platform Innovations 0.22 Out-of-home Consumption 1.58 Hyperpure 0 Supply Chain & Distribution 46.02 Delivery Revenue 0 Advertising 0
Segment Break-Up	Segment Break-Up Services 69.47 Traded Goods 30.53 Royalty Income 0	-
Location Wise Break-Up	Location Wise Break-Up India 95.83 UAE 3.22 Others 0.95	-
Operating Profit Break-Up	Operating Profit Break-Up DELIVERY REVENUE 66.38 HYPERPURE 1.57 Quick Commerce-Blinkit 0 Platform Innovations 0 Supply Chain & Distribution 0 Quick Commerce 0 Out-of-home Consumption 0 Food Delivery 0 Others 32.05	Operating Profit Break-Up DELIVERY REVENUE 0 Quick Commerce-Blinkit 0 Food Delivery 97.67 Platform Innovations 0 Out-of-home Consumption 2.33 Supply Chain & Distribution 0 Quick Commerce 0 HYPERPURE 0
Asset Break-Up	Asset Break-Up India 98.75 Others 1.25	-