Adani Enterprises Ltd.

Financial

	Adani Enterprises	JP Power Ventures	Anmol India
Operational Metrics
Infrastructure
Length of Roads Constructed - Quarterly	284.6 L Kms	n/a	n/a
Metals
Quarterly Sales Volume - Coal	2.4 Million Tonnes	n/a	n/a
Solar Power
Quarterly Sales Volume - Solar Panels	845.0 MW	n/a	n/a
Unclassified
Quarterly Passenger Volumes - Airports	23.2 Mn	n/a	n/a
Quarterly Cargo Handled - Airports	170000.0 Tonnes	n/a	n/a
Financials
5 yr Average ROE	5.61 %	-4.53 %	20.81 %
5yr average Equity Multiplier	3.52	2.32	4.78
5yr Average Asset Turnover Ratio	0.86	0.22	4.0
5yr Avg Net Profit Margin	1.93 %	-12.85 %	1.14 %
Price to Book	8.73	1.18	2.44
P/E	105.29	13.22	10.43
5yr Avg Cash Conversion Cycle	-20.42 Days	-3790.92 Days	111.65 Days
Inventory Days	21.06 Days	30.16 Days	26.01 Days
Days Receivable	34.99 Days	66.15 Days	14.17 Days
Days Payable	99.01 Days	713.09 Days	-714.24 Days
5yr Average Interest Coverage Ratio	1.59	0.82	3.73
5yr Avg ROCE	8.91 %	4.61 %	26.64 %
5yr Avg Operating Profit Margin	7.1 %	31.15 %	2.19 %
5 yr average Debt to Equity	1.1	1.04	1.93
5yr CAGR Net Profit	28.09 %	n/a	38.89 %
5yr Average Return on Assets	1.69 %	-2.17 %	4.46 %
Shareholdings
Promoter Holding	72.61 %	24.0 %	57.08 %
Share Pledged by Promoters	0.08 %	79.2 %	33.66 %
Change in Promoter Holding (3 Yrs)	-2.31 %	-2.02 %	-2.61 %
Change in Mutual Fund Holding (3 Yrs)	0.98 %	0.1 %	0.0

Business

	Adani Enterprises	JP Power Ventures	Anmol India
Product Wise Break-Up	Product Wise Break-Up Coal 51.06 Mining & Others 7.45 Airport 6.95 Solar 6.58 Road 6.36 Transmission Tariff 0 Coal 0 Cement 0 Electrical energy 0 Others 21.6	Product Wise Break-Up Electrical Energy 63.09 Transmission Tariff 0 Road 0 Coal 9.7 Solar 0 Cement 0 Mining & Others 0 Airport 0 Others 27.21	-
Location Wise Break-Up	Location Wise Break-Up India 63.59 Rest of the World 36.41	Location Wise Break-Up Rest of the World 0 India 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Coal 45.32 Solar Manufacturing 17.64 Airport 11.23 Mining & Others 9.95 Road 0.26 Coal 0 Power 0 Others 15.6	Operating Profit Break-Up Road 0 Coal 1.14 Solar Manufacturing 0 Mining & Others 0 Airport 0 Power 98.86	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-