GE T&D India Ltd.

Financial

	GE T&D India	Havells India	CG Power & Indl.Soln
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	9480.0 Crs	n/a	8928.0 Crs
Infrastructure
Order Book as a % of Sales	174.11 %	n/a	70.19 %
Financials
5 yr Average ROE	-1.9 %	18.42 %	-268.18 %
5yr average Equity Multiplier	4.55	1.73	-6.88
5yr Average Asset Turnover Ratio	0.68	1.33	1.23
5yr Avg Net Profit Margin	-0.97 %	8.1 %	8.39 %
Price to Book	24.57	14.89	38.24
P/E	280.54	86.91	52.6
5yr Avg Cash Conversion Cycle	87.04 Days	9.35 Days	13.94 Days
Inventory Days	67.03 Days	71.76 Days	43.82 Days
Days Receivable	204.9 Days	18.66 Days	58.05 Days
Days Payable	157.06 Days	78.06 Days	140.87 Days
5yr Average Interest Coverage Ratio	0.73	21.92	10.37
5yr Avg ROCE	3.42 %	23.24 %	50.17 %
5yr Avg Operating Profit Margin	3.65 %	13.47 %	8.36 %
5 yr average Debt to Equity	0.38	0.04	-3.36
5yr CAGR Net Profit	n/a	6.35 %	n/a
5yr Average Return on Assets	-0.4 %	10.64 %	8.73 %
Shareholdings
Promoter Holding	75.0 %	59.43 %	58.11 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.07 %	4.93 %
Change in Mutual Fund Holding (3 Yrs)	1.61 %	1.33 %	0.74 %

Business

	GE T&D India	Havells India	CG Power & Indl.Soln
Product Wise Break-Up	Product Wise Break-Up Switchgear 100.0 controllers 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0 Power Transformers and Reactors 0 Low Tension Motors 0	Product Wise Break-Up Cables 35.63 Switchgear 11.79 Electrical Appliances 21.78 Switchgear 0 Lighting 9.82 Power Transformers and Reactors 0 Low Tension Motors 0 controllers 0 Lloyd Consumer 14.86 Others 6.12	Product Wise Break-Up Cables 0 Switchgear 14.0 Electrical consumer durables 0 Switchgear 0 Lighting and fixtures 0 Power Transformers 22.0 Low Tension Motors 52.0 controllers 0 Lloyd Consumer 0 Others 12.0
Location Wise Break-Up	Location Wise Break-Up India 61.0 Rest of the World 39.0 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0	Location Wise Break-Up Australia 0 Asia 0 North America 0 Rest of the World 2.87 India 97.13 Europe 0 South America 0 Africa 0	Location Wise Break-Up Australia 0 Asia 0 North America 0 Rest of the World 0 India 90.04 Europe 0 South America 0 Africa 0 Others 9.96
Order Book Break-Up - Customer Wise	Order Book Break-Up - Customer Wise Others 100	-	-