Angel One Ltd.

Financial

	Angel One	Motilal Oswal Fin	Aditya Birla Capital
Operational Metrics
Broking
Average Daily Turnover	4400000.0 Crs	n/a	n/a
Average Daily Turnover - Cash	7600.0 Crs	n/a	n/a
Average Daily Turnover - Futures & Options	4385200.0 Crs	n/a	n/a
Average Daily Turnover - Commodities	36500.0 Crs	n/a	n/a
Financials
5 yr Average ROE	27.15 %	16.36 %	11.86 %
5yr average Equity Multiplier	4.3	3.28	9.51
5yr Average Asset Turnover Ratio	0.31	0.23	0.15
5yr Avg Net Profit Margin	20.44 %	21.54 %	8.39 %
Price to Book	7.79	4.09	2.39
P/E	21.04	14.64	21.89
5yr Avg Cash Conversion Cycle	57.17 Days	88.8 Days	n/a
Inventory Days	0.01 Days	0.0	n/a
Days Receivable	57.17 Days	88.8 Days	n/a
Days Payable	413.33 Days	325.58 Days	n/a
5yr Average Interest Coverage Ratio	8.6	3.04	n/a
5yr Avg ROCE	41.44 %	23.12 %	n/a
5yr Avg Operating Profit Margin	35.2 %	45.12 %	n/a
5 yr average Debt to Equity	0.93	1.44	n/a
5yr CAGR Net Profit	62.07 %	25.95 %	n/a
5yr Average Return on Assets	6.37 %	5.1 %	n/a
Shareholdings
Promoter Holding	38.21 %	69.16 %	68.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.34 %	-1.5 %	-1.74 %
Change in Mutual Fund Holding (3 Yrs)	-4.92 %	2.04 %	0.44 %

Business

	Angel One	Motilal Oswal Fin	Aditya Birla Capital
Product Wise Break-Up	Product Wise Break-Up Broking 68.0 Interest Income 18.0 Depository 4.0 Distribution 1.0 Others 9.0	-	-
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 International 0 India 0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 International 0 India 100.0 Domestic 0	Location Wise Break-Up Rest of the World 0.07 International 0 India 99.93 Domestic 0
Client Break-Up	Client Break-Up Direct 77.0 Through AP 23.0	-	-