Astral Ltd.

Financial

	Astral	Nilkamal	Jai Corp
Operational Metrics
Chemical Sector
Manufacturing Capacity - Adhesives	101435.0 MTPA	n/a	n/a
Plastic Pipes
Capacity Utilization - Plastic Pipes	59.94 %	n/a	n/a
Realization/Tonne - Plastic Pipes	203188.03 Rs/MT	n/a	n/a
Manufacturing Capacity - Plastic Pipes	290176.0 MTPA	n/a	n/a
Manufacturing Capacity - Water Tanks	17648.0 MTPA	n/a	n/a
Quarterly Sales Volume - Plastic Pipes	52734.0 Tonnes	n/a	n/a
EBIT / Tonne - Plastic Pipes	34994.79 Rs/Tonne	n/a	n/a
Financials
5 yr Average ROE	18.14 %	10.66 %	0.66 %
5yr average Equity Multiplier	1.53	1.52	1.15
5yr Average Asset Turnover Ratio	1.2	1.48	0.38
5yr Avg Net Profit Margin	10.0 %	4.8 %	2.8 %
Price to Book	19.15	2.13	3.9
P/E	97.48	21.15	0.0
5yr Avg Cash Conversion Cycle	22.92 Days	77.11 Days	165.52 Days
Inventory Days	57.28 Days	71.49 Days	139.52 Days
Days Receivable	22.06 Days	43.56 Days	35.82 Days
Days Payable	55.08 Days	44.84 Days	5.52 Days
5yr Average Interest Coverage Ratio	25.6	6.81	8.82
5yr Avg ROCE	23.52 %	13.14 %	5.99 %
5yr Avg Operating Profit Margin	17.78 %	10.97 %	17.95 %
5 yr average Debt to Equity	0.09	0.09	0.1
5yr CAGR Net Profit	18.45 %	2.68 %	-33.93 %
5yr Average Return on Assets	12.01 %	7.1 %	0.85 %
Shareholdings
Promoter Holding	54.1 %	64.54 %	73.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.64 %	0.01 %	0.78 %
Change in Mutual Fund Holding (3 Yrs)	0.65 %	1.0 %	0.03 %

Business

	Astral	Nilkamal	Jai Corp
Product Wise Break-Up	Product Wise Break-Up Plumbing 72.84 Paints & Adhesives 27.16 PVC Pipes 0 0 Plastics 0 Real Estate 0 Asset Management Activity 0 Spinning 0 Steel 0 Plastic Processing 0	Product Wise Break-Up Spinning 0 Asset Management Activity 0 PVC Pipes 0 Paints & Adhesives 0 Furniture 6.39 Plastic 93.61 Real Estate 0 Steel 0 Plastic Processing 0 Plumbing 0	Product Wise Break-Up Spinning 0 Asset Management Activity 0 PVC Pipes 0 Paints & Adhesives 0 0 Plastics 0 Real Estate 1.1 Steel 0 Plastic Processing 98.9 Plumbing 0
Location Wise Break-Up	Location Wise Break-Up India 92.5 Rest of the World 7.5 USA 0	Location Wise Break-Up Rest of the World 2.16 USA 0 India 97.84	Location Wise Break-Up Rest of the World 0 USA 11.91 India 88.09
Operating Profit Break-Up	Operating Profit Break-Up Plastic 79.41 Paints & Adhesives 20.59 0 Plastics 0	Operating Profit Break-Up Plastics 100.0 Plastic 0 Paints & Adhesives 0 0	Operating Profit Break-Up Plastics 0 Plastic 0 Paints & Adhesives 0 0 Others 100
Asset Break-Up	Asset Break-Up Plumbing 64.74 Paints & Adhesives 35.26	-	-