Banswara Syntex Ltd.

Financial

	Banswara Syntex	Siyaram Silk Mills	JCT
Operational Metrics
Apparel
Manufacturing Capacity - Apparel	3.9 Mn Pieces	n/a	n/a
Fabric
Realization / Metre - Fabric	273.81 Rs/M	n/a	151.58 Rs/M
Capacity Utilization - Fabric	61.0 %	n/a	n/a
Textiles Sector
Capacity Utilization - Garments	60.0 %	n/a	n/a
Manufacturing Capacity - Fibre	12600.0 MTPA	n/a	n/a
Manufacturing Capacity - Jackets & Seat Cover	960000.0 .	n/a	n/a
Thermal
Generation Capacity - Thermal	33.0 MW	n/a	n/a
Yarn
Realization / Kg - Yarn	216.36 Rs/Kg	n/a	n/a
Capacity Utilization - Yarn	75.0 %	n/a	n/a
Manufacuring Capacity - Yarn	36720.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	12.31 %	13.63 %	-9.15 %
5yr average Equity Multiplier	2.5	1.76	4.21
5yr Average Asset Turnover Ratio	1.31	1.14	0.83
5yr Avg Net Profit Margin	3.82 %	6.52 %	-2.57 %
Price to Book	1.03	1.76	0.9
P/E	9.54	10.24	0.0
5yr Avg Cash Conversion Cycle	52.71 Days	40.39 Days	-33.46 Days
Inventory Days	80.09 Days	61.92 Days	80.53 Days
Days Receivable	41.2 Days	53.91 Days	22.5 Days
Days Payable	83.07 Days	67.13 Days	57.76 Days
5yr Average Interest Coverage Ratio	2.87	8.62	0.88
5yr Avg ROCE	17.93 %	19.15 %	1.81 %
5yr Avg Operating Profit Margin	11.92 %	14.57 %	4.84 %
5 yr average Debt to Equity	0.91	0.32	1.9
5yr CAGR Net Profit	35.87 %	20.1 %	6.99 %
5yr Average Return on Assets	5.21 %	7.96 %	-1.71 %
Shareholdings
Promoter Holding	54.37 %	67.44 %	27.24 %
Share Pledged by Promoters	0.0	0.0	99.86 %
Change in Promoter Holding (3 Yrs)	-4.5 %	0.25 %	-0.98 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-7.1 %	0.0

Business

	Banswara Syntex	Siyaram Silk Mills	JCT
Product Wise Break-Up	Product Wise Break-Up Yarn 39.8 Fabric 38.46 Garments 21.74 Readymade Garments 0 Fabrics 0 Polyester/nylon chips 0 Nylon filament Yarn 0 Cotton/ blended Yarns 0 Cloth 0	Product Wise Break-Up Garments 0 Fabric 78.0 Cotton/ blended Yarns 0 Cloth 0 Nylon filament Yarn 0 Readymade Garments 16.0 Yarn 6.0 Fabric 0 Polyester/nylon chips 0	Product Wise Break-Up Garments 0 Fabrics 0 Cotton & Yarn 2.07 Cloth 52.21 Nylon Filament Yarn 41.48 Readymade Garments 0 Yarn 0 Fabric 0 Polyester/nylon chips 0.24 Others 4.0
Location Wise Break-Up	Location Wise Break-Up India 51.67 Turkey 6.85 USA 3.54 S.Korea 2.86 UK 2.28 South Africa 2.2 Bangladesh 1.78 Mexico 0.98 Vietnam 0.58 Rest of the World 0 Others 27.26	Location Wise Break-Up UK 0 Mexico 0 Vietnam 0 Turkey 0 India 87.2 Bangladesh 0 USA 0 S.Korea 0 South Africa 0 Rest of the World 12.8	Location Wise Break-Up UK 0 Mexico 0 Vietnam 0 Turkey 0 India 90.77 Bangladesh 0 USA 0 S.Korea 0 South Africa 0 Rest of the World 9.23