BEML Ltd.

Financial

	BEML	Escorts Kubota	Elecon Engg.
Operational Metrics
Unclassified
R&D as a % of Total Sales	2.06 %	0.12 %	n/a
Infrastructure
Order Book as a % of Sales	223.22 %	n/a	n/a
Financials
5 yr Average ROE	4.16 %	13.57 %	11.57 %
5yr average Equity Multiplier	2.26	1.43	2.09
5yr Average Asset Turnover Ratio	0.71	1.03	0.64
5yr Avg Net Profit Margin	2.57 %	9.17 %	9.32 %
Price to Book	6.13	4.46	7.96
P/E	79.38	37.94	35.91
5yr Avg Cash Conversion Cycle	232.65 Days	19.82 Days	31.64 Days
Inventory Days	194.98 Days	43.36 Days	86.76 Days
Days Receivable	145.01 Days	41.05 Days	90.77 Days
Days Payable	123.04 Days	85.62 Days	261.41 Days
5yr Average Interest Coverage Ratio	3.35	58.72	6.81
5yr Avg ROCE	6.24 %	18.61 %	14.94 %
5yr Avg Operating Profit Margin	7.22 %	14.62 %	18.69 %
5 yr average Debt to Equity	0.23	0.02	0.32
5yr CAGR Net Profit	20.11 %	5.86 %	27.64 %
5yr Average Return on Assets	1.88 %	9.33 %	6.45 %
Shareholdings
Promoter Holding	54.03 %	67.64 %	59.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	31.05 %	0.07 %
Change in Mutual Fund Holding (3 Yrs)	0.19 %	2.52 %	-0.93 %

Business

	BEML	Escorts Kubota	Elecon Engg.
Product Wise Break-Up	Product Wise Break-Up Earth Moving Equipment 30.47 Railway Products 25.15 Spare Parts & Accessories 23.62 Defence 16.19 Equipment Servicing 3.54 Railway Equipment Division (RED) 0 Escort Construction Equipment (ECE) 0 Escorts Agri Machinery (EAM) 0 Transmission equipment (Gears) 0 Material handling equipment 0 Others 1.03	Product Wise Break-Up Equipment Servicing 0 Defence 0 Spare Parts & Accessories 0 Railway Products 0 Earth Moving Equipment 0 Construction Equipment 19.52 Material handling equipment 0 Railway Products 8.75 Transmission equipment (Gears) 0 Agri Equipments 71.71 Others 0.02	Product Wise Break-Up Equipment Servicing 0 Defence 0 Spare Parts & Accessories 0 Railway Products 0 Earth Moving Equipment 0 Escort Construction Equipment (ECE) 0 Material Handling 19.89 Railway Equipment Division (RED) 0 Transmission equipment 80.11 Escorts Agri Machinery (EAM) 0
Location Wise Break-Up	Location Wise Break-Up India 77.18 Rest of the World 21.29 Others 1.53	Location Wise Break-Up India 91.8 Rest of the World 8.2	Location Wise Break-Up India 76.0 Rest of the World 24.0
Verticals	Verticals Mining & Construction 49.54 Rail & Metro 27.43 Defence & Aerospace 23.03	-	-