BF Utilities Ltd.

Financial

	BF Utilities	Agarwal Indl. Corp	RPP Infra Projects
Operational Metrics
Financials
5 yr Average ROE	-37.53 %	18.29 %	6.31 %
5yr average Equity Multiplier	-12.77	1.86	2.27
5yr Average Asset Turnover Ratio	0.24	2.58	1.03
5yr Avg Net Profit Margin	7.58 %	3.76 %	2.71 %
Price to Book	0.0	2.95	1.15
P/E	24.34	13.18	8.01
5yr Avg Cash Conversion Cycle	108.63 Days	24.63 Days	-49.87 Days
Inventory Days	152.29 Days	15.84 Days	10.25 Days
Days Receivable	0.7 Days	32.13 Days	71.08 Days
Days Payable	0.0	15.68 Days	222.3 Days
5yr Average Interest Coverage Ratio	1.5	6.16	2.39
5yr Avg ROCE	16.57 %	23.7 %	15.32 %
5yr Avg Operating Profit Margin	68.36 %	7.1 %	8.79 %
5 yr average Debt to Equity	-9.53	0.53	0.36
5yr CAGR Net Profit	26.5 %	46.98 %	4.35 %
5yr Average Return on Assets	2.13 %	9.74 %	2.76 %
Shareholdings
Promoter Holding	56.74 %	57.2 %	50.88 %
Share Pledged by Promoters	0.0	0.0	25.79 %
Change in Promoter Holding (3 Yrs)	0.75 %	-2.13 %	-4.42 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-1.68 %

Business

	BF Utilities	Agarwal Indl. Corp	RPP Infra Projects
Product Wise Break-Up	Product Wise Break-Up Infrastructure 95.15 Wind 4.85 0 Water Management 0 Buildings 0	-	Product Wise Break-Up Infrastructure 18.04 Wind 0 Construction 5.93 Water & Waste Water Treatment 76.03 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 0.55 India 99.45
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure 100.0 WIND POWER 0 0 Ship Operating & Chartering 0 Petrochemical 0 Windmill 0 Transportation 0	Operating Profit Break-Up Infrastructure 0 Logistics 5.99 Shipping 36.44 Ancillary Infra 57.04 Petrochemicals 0.45 Windmill 0 WIND POWER 0 Others 0.08	-
Asset Break-Up	Asset Break-Up Infrastructure 97.96 WIND POWER 1.93 Others 0.11	Asset Break-Up WIND POWER 0 Infrastructure 0 Others 100	-