Borosil Renewables Ltd.

Financial

	Borosil Renewables	Borosil	Saint-Gobain Sekurit
Operational Metrics
Energy
Manufacturing Capacity - Solar Glass	1350.0 TPD	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.24 %	n/a	n/a
Financials
5 yr Average ROE	8.05 %	7.4 %	14.95 %
5yr average Equity Multiplier	1.43	1.3	1.18
5yr Average Asset Turnover Ratio	0.57	0.72	0.85
5yr Avg Net Profit Margin	10.21 %	7.69 %	15.58 %
Price to Book	7.17	4.63	6.77
P/E	595.03	45.61	38.57
5yr Avg Cash Conversion Cycle	-32.08 Days	54.09 Days	30.39 Days
Inventory Days	66.2 Days	105.99 Days	32.02 Days
Days Receivable	42.58 Days	29.57 Days	52.63 Days
Days Payable	86.39 Days	53.58 Days	62.4 Days
5yr Average Interest Coverage Ratio	14.85	40.1	88.28
5yr Avg ROCE	8.25 %	10.24 %	16.78 %
5yr Avg Operating Profit Margin	17.66 %	16.88 %	21.37 %
5 yr average Debt to Equity	0.18	0.06	0.03
5yr CAGR Net Profit	23.07 %	29.01 %	12.42 %
5yr Average Return on Assets	5.8 %	5.69 %	12.84 %
Shareholdings
Promoter Holding	61.6 %	70.18 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.23 %	-0.28 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.68 %	1.25 %	0.0

Business

	Borosil Renewables	Borosil	Saint-Gobain Sekurit
Product Wise Break-Up	Product Wise Break-Up Speciality Glass 100.0 Consumer-ware 0 Scientific-ware 0 Automotive Glass 0 Tempered Glass 0 Laminated Safety Glass 0	-	Product Wise Break-Up Speciality Glass 0 Scientific-ware 0 Automotive Glass 0 Consumer-ware 0 Tempered Glass 1.85 Laminated Safety Glass 98.15
Location Wise Break-Up	Location Wise Break-Up India 92.92 International 7.08 Rest of the World 0	Location Wise Break-Up India 92.9 International 0 Rest of the World 7.1	Location Wise Break-Up India 100.0 International 0 Rest of the World 0