Borosil Ltd.

Financial

	Borosil	AGI Greenpac	Hind National Glass
Operational Metrics
Financials
5 yr Average ROE	7.4 %	6.17 %	-62.81 %
5yr average Equity Multiplier	1.3	2.17	10.54
5yr Average Asset Turnover Ratio	0.72	0.71	0.54
5yr Avg Net Profit Margin	7.69 %	4.1 %	-9.39 %
Price to Book	4.66	2.9	0.0
P/E	45.87	18.64	0.83
5yr Avg Cash Conversion Cycle	54.09 Days	72.8 Days	-88.29 Days
Inventory Days	105.99 Days	80.53 Days	96.59 Days
Days Receivable	29.57 Days	74.12 Days	73.21 Days
Days Payable	53.58 Days	77.54 Days	108.95 Days
5yr Average Interest Coverage Ratio	40.1	3.69	0.24
5yr Avg ROCE	10.24 %	9.45 %	1.49 %
5yr Avg Operating Profit Margin	16.88 %	14.59 %	12.76 %
5 yr average Debt to Equity	0.06	0.66	7.65
5yr CAGR Net Profit	29.01 %	-3.89 %	7.69 %
5yr Average Return on Assets	5.69 %	2.9 %	-5.12 %
Shareholdings
Promoter Holding	70.18 %	60.24 %	70.73 %
Share Pledged by Promoters	0.0	0.0	96.5 %
Change in Promoter Holding (3 Yrs)	-0.28 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	1.25 %	-0.22 %	0.0

Business

	Borosil	AGI Greenpac	Hind National Glass
Location Wise Break-Up	Location Wise Break-Up India 92.9 Rest of the World 7.1	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 4.99 India 95.01
Distribution Channel	Distribution Channel Retail 50.0 Wholesale 0 Ecommerce 0 Others 50.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Consumerware 81.4 Scientificware 14.66 Investments 3.94 Investment Property 0 Packaging Products 0 Building Products 0	Operating Profit Break-Up Building Products 0 Consumerware 0 Packaging Products 97.53 Investment Property 2.47 Investments 0 Scientificware 0	-
Asset Break-Up	Asset Break-Up Consumerware 60.57 Scientificware 20.36 Investments 5.98 Others 13.09	Asset Break-Up Investments 0 Consumerware 0 Scientificware 0 Others 100	-
Segment Wise Break-Up	Segment Wise Break-Up Consumer Durable 75.33 Scientific and Industrial Products Division (Scientific ware) 24.67 Flat Glass 0	-	-