Brigade Enterprises Ltd.

Financial

	Brigade Enterprises	Ajmera Realty&Infra	Century Textile &Ind
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	4747.19 Rs	n/a	n/a
Occupancy Rate	73.0 %	n/a	n/a
Real Estate Sector
Leasable Area	8.68 Mn Sqft	n/a	n/a
Sales Realization Per Sqft (Residential / Non-Residential)	8944.0 Rs/Sqft	n/a	n/a
Sales Realization / Sqft - Non-Residential	10693.88 Rs/Sqft	n/a	n/a
Sales Realization / Sqft - Residential	8942.89 Rs/Sqft	24427.22 Rs/Sqft	10062.53 Rs/Sqft
Total Area Under Construction	22.17 Mn Sqft	0.9 Mn Sqft	7.6 Mn Sqft
Non-Residential Area Under Construction	1.51 Mn Sqft	n/a	2.6 Mn Sqft
Residential Projects Under Construction	20.66 Mn Sqft	n/a	5.0 Mn Sqft
Cost of Borrowing	8.73 %	12.3 %	n/a
Unclassified
Average Daily Rate (ADR)	6503.0 Rs	n/a	n/a
Financials
5 yr Average ROE	5.33 %	7.52 %	41.03 %
5yr average Equity Multiplier	5.21	2.87	1.98
5yr Average Asset Turnover Ratio	0.21	0.2	0.53
5yr Avg Net Profit Margin	4.38 %	12.79 %	34.59 %
Price to Book	6.93	3.68	5.94
P/E	74.47	33.32	116.15
5yr Avg Cash Conversion Cycle	-3064.76 Days	999.36 Days	87.83 Days
Inventory Days	724.06 Days	909.26 Days	150.59 Days
Days Receivable	51.17 Days	169.8 Days	13.77 Days
Days Payable	1237.04 Days	141.1 Days	151.4 Days
5yr Average Interest Coverage Ratio	1.45	2.38	5.51
5yr Avg ROCE	8.15 %	6.99 %	7.66 %
5yr Avg Operating Profit Margin	27.79 %	31.2 %	15.71 %
5 yr average Debt to Equity	1.78	1.32	0.32
5yr CAGR Net Profit	3.93 %	-0.8 %	-46.26 %
5yr Average Return on Assets	1.07 %	2.64 %	21.72 %
Shareholdings
Promoter Holding	43.72 %	74.2 %	50.21 %
Share Pledged by Promoters	0.0	7.41 %	0.0
Change in Promoter Holding (3 Yrs)	-4.31 %	4.47 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.1 %	0.0	4.67 %

Business

	Brigade Enterprises	Ajmera Realty&Infra	Century Textile &Ind
Product Wise Break-Up	Product Wise Break-Up Real Estate 69.08 Leasing 20.57 Accommodation 10.35 Rental Services 0 0 Tyre Yarn and Fabric 0 Rayon Yarn 0 Cotton Yarn 0 Cotton Fabric 0	Product Wise Break-Up 0 Real Estate 100.0 Leasing 0 Rayon Yarn 0 Rental Services 0 Accommodation 0 Cotton Yarn 0 Cotton Fabric 0 Tyre Yarn and Fabric 0	Product Wise Break-Up Pulp & Paper 75.68 Real Estate 0 Leasing 0 Rayon Yarn 0 Rental Income 3.97 Accommodation 0 Cotton Yarn 0 Cotton Fabric 20.15 Tyre Yarn and Fabric 0 Others 0.2
Location Wise Break-Up	Location Wise Break-Up Bangalore 64.73 Chennai 26.05 Kochi 4.01 Hyderabad 4.01 Mysore 0.8 GIFT City 0.4 Thiruvananthapuram 0 India 0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0 Kochi 0 Bangalore 0 GIFT City 0 Hyderabad 0 Chennai 0 Thiruvananthapuram 0 Mysore 0	Location Wise Break-Up India 90.66 Rest of the World 9.34 Kochi 0 Bangalore 0 GIFT City 0 Hyderabad 0 Chennai 0 Thiruvananthapuram 0 Mysore 0
Operating Profit Break-Up	Operating Profit Break-Up Leasing 46.68 Real Estate 40.03 Accommodation 13.28 Pulp & Paper 0 Textiles 0 Others 0.01	-	Operating Profit Break-Up Real Estate 33.8 Leasing 0 Pulp & Paper 66.2 Accommodation 0 Textiles 0
Capex	Capex Leasing 95.17 Real Estate 2.98 Accommodation 1.85	-	-
Asset Break-Up	Asset Break-Up Real Estate 60.16 Leasing 26.58 Accommodation 5.12 Others 8.14	-	Asset Break-Up Real Estate 0 Leasing 0 Accommodation 0 Others 100

Brigade Enterprises Ltd.

SIGN UP FOR FREE